WESTERN STATES AND TRIBAL NATIONS RURAL NATURAL GAS INITIATIVE (EIN 834543044) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Phone

7133378800

Tax Period

2025-01-01 to 2025-12-31

WESTERN STATES AND TRIBAL NATIONS RURAL NATURAL GAS INITIATIVE, founded in 2019, is a community nonprofit that reported $1.3M in total revenue in fiscal year 2025. Revenue surged 273% from the prior year, signaling strong growth momentum. The organization ran a surplus of $242K, a strong 19% operating margin.

Mission

To facilitate economic development and tribal sovereignty through the development of domestic and global markets for natural gas produced in the Western United States with a comprehensive stakeholder network.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $265,000

Program Service Revenue $1,022,000

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,287,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $988,101

Other Expenses $1,044,667

TOTAL EXPENSES $1,044,667

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,287,000	$345,000	+2.7%
Expenses	$1,044,667	$343,852	+2.0%
Net Income	$242,333	$1,148	+210.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JASON SANDEL	CHAIRMAN	1.00	Director	$0	$0	$0
JEFFERY HARTLEY	VICE CHAIR & GOVERNMENT LIAISON	1.00	Director	$0	$0	$0
PAUL ULRICH	VICE CHAIR & BUSINESS LIAISON	1.00	Director	$0	$0	$0
ANDREW BROWNING	PRESIDENT	1.00	Director	$0	$0	$0
CHELSIE MIERA	SECRETARY	1.00	Director	$0	$0	$0
PERCEL CESSPOOCH	TREASURER	1.00	Director	$0	$0	$0
TRAVIS TAYLOR	DIRECTOR	1.00	Director	$0	$0	$0
TODD OSMEAR	DIRECTOR	1.00	Director	$0	$0	$0
MIKE DAVIS	DIRECTOR	1.00	Director	$0	$0	$0
NATHAN COOPERANDREW FISHER	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,287,000	$1,044,667	$325,848	$242,333
2024	$345,000	$343,852	$82,515	$1,148
2023	$245,000	$302,906	$81,367	$-57,906
2022	$302,500	$252,130	$139,274	$50,370
2021	$237,410	$219,851	No data	$17,559
2020	$263,667	$261,212	No data	$2,455

WESTERN STATES AND TRIBAL NATIONS RURAL NATURAL GAS INITIATIVE