4 ELEMENTS STUDIO INC (EIN 834550059) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

DANA KELSEY

Phone

3157656923

Tax Period

2024-01-01 to 2024-12-31

4 ELEMENTS STUDIO INC, founded in 2019, is a small nonprofit in the Arts, Culture & Humanities sector that reported $483K in total revenue in fiscal year 2024. Revenue surged 42% from the prior year, signaling strong growth momentum. The organization ran a surplus of $100K, a strong 21% operating margin.

Mission

4 ELEMENTS STUDIO IS A COMMUNITY ARTS CENTER DEDICATED TO ENGAGING AND EDUCATING THE COMMUNITY THROUGH A RANGE OF ARTISTIC EXPERIENCES AND PROGRAMMING. WE STRIVE TO PROVIDE OPPORTUNITIES AND RESOURCES TO ARTISTS, THE COMMUNITY, AND INDIVIDUALS WITH A WIDE SPECTRUM OF DISABILITIES BY OFFERING WORKSHOPS, GALLERY SPACE, EXHIBITIONS, WORK SPACE, AND EQUIPMENT TO THE PUBLIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $214,880

Program Service Revenue $270,345

Investment Income $-14,865

Other Revenue $12,689

TOTAL REVENUE $483,049

Expense Breakdown

Grants Paid $0

Salaries & Benefits $274,630

Fundraising Expenses $17,799

Program Expenses $283,017

Other Expenses $107,730

TOTAL EXPENSES $382,949

Year-over-Year Comparison

	2024	2023	Change
Revenue	$483,049	$339,975	+0.4%
Expenses	$382,949	$365,514	+0.0%
Net Income	$100,100	$-25,539	-4.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$62,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PETER BLANCHFIELD	PRESIDENT	0.00	Director	$0	$0	$0
MARIA MCNIEL	TREASURER	0.00	Director	$0	$0	$0
AUDREY HASEN TAYLOR	SECRETARY	0.00	Director	$0	$0	$0
DANA KELSEY	EXECUTIVE DIRECTOR	38.50	Officer	$62,000	$0	$62,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$483,049	$382,949	$584,370	$100,100
2023	$339,975	$365,514	$118,985	$-25,539
2022	$365,533	$343,220	$128,045	$22,313
2021	$335,206	$239,377	$117,995	$95,829

4 ELEMENTS STUDIO INC