Laramie Christian Academy (EIN 834640863) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Phone

3073995973

Tax Period

2023-09-01 to 2024-08-31

Laramie Christian Academy, founded in 2019, is a small nonprofit in the Education sector that reported $235K in total revenue in fiscal year 2023. Revenue decreased 14% compared to the prior year. Expenses of $300K exceeded revenue, resulting in a 28% operating deficit.

Mission

Private Christian School, grades K-12 whose mission is to partner with families to equip families and students with academic excellence, biblicalknowledge and values, and a resilient hope in Jesus Christ.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $62,674

Program Service Revenue $129,747

Investment Income $0

Other Revenue $42,091

TOTAL REVENUE $234,512

Expense Breakdown

Grants Paid $0

Salaries & Benefits $226,415

Fundraising Expenses $11,443

Program Expenses $14,294

Other Expenses $73,620

TOTAL EXPENSES $300,035

Year-over-Year Comparison

	2023	2022	Change
Revenue	$234,512	$274,238	-0.1%
Expenses	$300,035	$312,059	0.0%
Net Income	$-65,523	$-37,821	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$38,400

Total Directors

$18,819

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Cynthia Duncan	Secretary	Officer	$30,000	$0	$30,000
Holly McKamey	Principal	Director	$18,819	$0	$18,819
Natasha Snelson	Treasurer	Officer	$8,400	$0	$8,400
April Bateman	Trustee	Director	$0	$0	$0
Kyle Stoy	Trustee	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$234,512	$300,035	$151,124	$-65,523
2023	$274,238	$312,059	$139,202	$-37,821

Laramie Christian Academy