WYOMING STATE 4-H FOUNDATION (EIN 836004106) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

STEVE MACK

Phone

3077662528

Tax Period

2024-10-01 to 2025-09-30

WYOMING STATE 4-H FOUNDATION, founded in 1976, is a community nonprofit that reported $1.4M in total revenue in fiscal year 2024. Revenue decreased 12% compared to the prior year. The organization ran a surplus of $678K, a strong 50% operating margin.

Mission

PROMOTE 4-H ACTIVITIES ON THE STATE & LOCAL LEVEL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $401,113

Program Service Revenue $453,247

Investment Income $470,270

Other Revenue $40,912

TOTAL REVENUE $1,365,542

Expense Breakdown

Grants Paid $130,612

Salaries & Benefits $71,918

Fundraising Expenses $41,780

Program Expenses $585,388

Other Expenses $484,787

TOTAL EXPENSES $687,317

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,365,542	$1,545,653	-0.1%
Expenses	$687,317	$506,002	+0.4%
Net Income	$678,225	$1,039,651	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELLY BARLOW	TRUSTEE	N/A	Director	$0	$0	$0
TREVOR BEKKEN	TRUSTEE	N/A	Director	$0	$0	$0
KELLY CRANE	TRUSTEE	N/A	Director	$0	$0	$0
WARREN CRAWFORD	TRUSTEE	1.00	Director	$0	$0	$0
JANE FRANCE	TRUSTEE	N/A	Director	$0	$0	$0
CAMI JACKSON	TRUSTEE	N/A	Director	$0	$0	$0
MANDY MARNEY	TRUSTEE	N/A	Director	$0	$0	$0
MIKE MOON	TRUSTEE	N/A	Director	$0	$0	$0
GREG SCHAMBER	CHAIRMAN	N/A	Officer Director	$0	$0	$0
MIKE SCHMID	TRUSTEE	N/A	Director	$0	$0	$0
GLEN TERRY	TRUSTEE	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,365,542	$687,317	$9,293,327	$678,225
2024	$1,545,653	$506,002	$8,479,522	$1,039,651
2023	$1,259,513	$725,416	$7,196,988	$534,097
2022	$1,074,965	$803,332	$6,351,833	$271,633
2021	$1,449,740	$365,762	$7,071,842	$1,083,978
2020	$601,881	$368,974	$5,839,747	$232,907
2019	$858,843	$526,661	$5,566,541	$332,182
2018	$766,782	$507,188	$5,189,912	$259,594

WYOMING STATE 4-H FOUNDATION