KIWANIS INTERNATIONAL - CHEYENNE (EIN 836005438) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1922

Legal Domicile

Principal Officer

LISA TRIMBLE

Phone

3076383763

Tax Period

2024-10-01 to 2025-09-30

KIWANIS INTERNATIONAL - CHEYENNE, founded in 1922, is a small nonprofit that reported $441K in total revenue in fiscal year 2024.

Mission

COMMUNITY SERVICE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $168,830

Program Service Revenue $250,332

Investment Income $766

Other Revenue $20,886

TOTAL REVENUE $440,814

Expense Breakdown

Grants Paid $0

Salaries & Benefits $22,934

Fundraising Expenses $0

Program Expenses $406,948

Other Expenses $448,951

TOTAL EXPENSES $471,885

Year-over-Year Comparison

	2024	2023	Change
Revenue	$440,814	$427,789	+0.0%
Expenses	$471,885	$444,482	+0.1%
Net Income	$-31,071	$-16,693	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

300

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LARRY WALTERS	PRESIDENT	2.00	Officer Director	$0	$0	$0
LISA TRIMBLE	PRESIDENT ELECT	2.00	Officer Director	$0	$0	$0
JUSTIN GORMAN	1ST VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
DENISE NEWELL	2ND VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
TRAVIS VOGEL	TREASURER	2.00	Officer Director	$0	$0	$0
JODY SHIELDS	ASSISTANT TEASURER	2.00	Officer Director	$0	$0	$0
ROBIN MOSLEY	SECRETARY	2.00	Officer Director	$0	$0	$0
TAIDA BALDWIN	ASSISTANT SECRETARY	2.00	Officer Director	$0	$0	$0
MARGARET COX	PAST PRESIDENT	2.00	Officer Director	$0	$0	$0
MARY BROWN	DIRECTOR	2.00	Director	$0	$0	$0
PATRICK BRADY	DIRECTOR	2.00	Director	$0	$0	$0
MELISSA JOHNSON	DIRECTOR	2.00	Director	$0	$0	$0
KRISTIN CUSTIS	DIRECTOR	2.00	Director	$0	$0	$0
ISAAC MARTIN	DIRECTOR	2.00	Director	$0	$0	$0
JOSH MOSELEY	DIRECTOR	2.00	Director	$0	$0	$0
ISAAC LLOYD	DIRECTOR	2.00	Director	$0	$0	$0
ERIC MCDONALD	DIRECTOR	2.00	Director	$0	$0	$0
AUBREY PORTER	DIRECTOR	2.00	Director	$0	$0	$0
RICH WESSENBERG	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$440,814	$471,885	$134,672	$-31,071
2024	$427,789	$444,482	$166,071	$-16,693
2023	$439,752	$621,863	$182,236	$-182,111
2022	$453,541	$366,432	$364,740	$87,109
2021	$293,860	$336,736	$277,655	$-42,876
2020	$401,610	$305,344	$320,483	$96,266
2019	$352,397	$321,039	$224,204	$31,358
2018	$328,863	$322,082	$192,543	$6,781

KIWANIS INTERNATIONAL - CHEYENNE