Wyoming Symphony Orchestra Inc (EIN 836011424) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

Eric Unruh

Phone

3072661478

Tax Period

2024-07-01 to 2025-06-30

Wyoming Symphony Orchestra Inc, founded in 1948, is a small nonprofit that reported $603K in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion.

Mission

To enrich the cultural lives of adults, expand the musical horizons of children and provide an outlet for the creative talents of musicians living in Wyoming and the Rocky Mountain region by performing classical and popular music to an expanding audience.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $356,570

Program Service Revenue $114,258

Investment Income $53,124

Other Revenue $78,854

TOTAL REVENUE $602,806

Expense Breakdown

Grants Paid $0

Salaries & Benefits $226,669

Fundraising Expenses $0

Program Expenses $606,225

Other Expenses $433,044

TOTAL EXPENSES $659,713

Year-over-Year Comparison

	2024	2023	Change
Revenue	$602,806	$537,698	+0.1%
Expenses	$659,713	$582,528	+0.1%
Net Income	$-56,907	$-44,830	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$41,917

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dail Bodziony	Director	0.25	Director	$0	$0	$0
Susan Holmes	Director	0.25	Director	$0	$0	$0
Caryn Dowell	Vice President	1.00	Officer Director	$0	$0	$0
Jens Boril	Director	0.25	Director	$0	$0	$0
Michele Soulek	Secretary	1.00	Officer Director	$0	$0	$0
Tina Sparby	Treasurer	1.00	Officer Director	$0	$0	$0
Eric Unruh	President	1.00	Officer Director	$0	$0	$0
Ryan McConnaughey	Director	0.25	Director	$0	$0	$0
Patricia Cloud	Director	0.25	Director	$0	$0	$0
Ann Becker	Director	0.25	Director	$0	$0	$0
Pam Lucey	Director	0.25	Director	$0	$0	$0
Marcia Patton	Director	0.25	Director	$0	$0	$0
Alicia Roberts	Director	0.25	Director	$0	$0	$0
Melissa MacDonald	Executive Director/CEO	40.00	Director	$41,917	$0	$41,917

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$602,806	$659,713	$776,061	$-56,907
2024	No data	No data	No data	No data
2023	$648,714	$542,540	$534,509	$106,174
2022	$546,434	$522,004	$462,141	$24,430
2021	$471,001	$335,473	$456,448	$135,528
2020	$476,999	$437,236	$307,561	$39,763
2019	$481,531	$480,777	$229,070	$754

Wyoming Symphony Orchestra Inc