Delta Elks Lodge No 1235

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1911

Legal Domicile

Principal Officer

Alvin Sewell

Phone

9708743624

Tax Period

2024-04-01 to 2025-03-31

Delta Elks Lodge No 1235, founded in 1911, is a small nonprofit that reported $105K in total revenue in fiscal year 2024. Revenue surged 33% from the prior year, signaling strong growth momentum. Expenses of $148K exceeded revenue, resulting in a 41% operating deficit.

Mission

The Benevolent and Protective Order of Elks 1235 operates for the benefite of members and performs charitable work within the community.

Program Service Accomplishments

Program 1

Expenses: $129,450

Elks invest in their communities through programs that help children and veterans by undertaking projects that address unmet needs.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $58,398

Program Service Revenue $25,932

Investment Income $150

Other Revenue $20,355

TOTAL REVENUE $104,835

Expense Breakdown

Grants Paid $15,804

Salaries & Benefits $12,573

Fundraising Expenses $10,866

Program Expenses $129,450

Other Expenses $93,792

TOTAL EXPENSES $147,560

Year-over-Year Comparison

	2024	2023	Change
Revenue	$104,835	$78,594	+0.3%
Expenses	$147,560	$95,706	+0.5%
Net Income	$-42,725	$-17,112	+1.5%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

535

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$12,573

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Shawndra Jones	Treasurer	5.00	Officer	$7,773	$0	$7,773
Sandra Reim	Secretary	10.00	Officer	$4,800	$0	$4,800
John Sanborn	Trustee	1.00	Director	$0	$0	$0
Carla Sanborn	Director	0.00	Officer Director	$0	$0	$0
Jim Decker	Trustee	0.00	Director	$0	$0	$0
Fred Carson	Trustee	0.00	Director	$0	$0	$0
Alvin Sewell	Executive Dir.	5.00	Officer	$0	$0	$0
Bernie Sewell	Director	0.00	Officer	$0	$0	$0
Ron Hays	Director	5.00	Officer	$0	$0	$0
Chip Plummer	Director	0.00	Officer	$0	$0	$0
Cathy Eiland	Director	0.00	Officer	$0	$0	$0
Shari Ryan	Director	0.00	Officer	$0	$0	$0
Steve Sidebottom	Director	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$104,835	$147,560	$482,583	$-42,725
2024	$78,594	$95,706	$515,795	$-17,112
2023	$120,022	$132,649	$524,699	$-12,627
2022	$179,260	$141,922	$524,035	$37,338
2020	$114,473	$143,324	$485,387	$-28,851
2019	$142,189	$153,919	$508,727	$-11,730