International Brotherhood of Teamsters Local Union No 455 (EIN 840186875) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2007

Legal Domicile

Principal Officer

Dean Modecker

Phone

3034581600

Tax Period

2024-01-01 to 2024-12-31

International Brotherhood of Teamsters Local Union No 455, founded in 2007, is a mid-sized nonprofit that reported $11.7M in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $10.8M left a modest 8% surplus.

Mission

To engage in organizing workers and to provide the benefit of unionism to all workers and to protect and preserve the benefits obtained for members of this organization.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $11,040,080

Investment Income $486,493

Other Revenue $148,610

TOTAL REVENUE $11,675,183

Expense Breakdown

Grants Paid $138,061

Salaries & Benefits $5,304,928

Fundraising Expenses $0

Other Expenses $4,974,082

TOTAL EXPENSES $10,758,333

Year-over-Year Comparison

	2024	2023	Change
Revenue	$11,675,183	$10,482,302	+0.1%
Expenses	$10,758,333	$10,247,734	+0.0%
Net Income	$916,850	$234,568	+2.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✓ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

195

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$684,638

Total Directors

$884,243

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dean Modecker	Secretary-Treas	50.00	Officer Director	$155,307	$67,044	$222,351
Alan Frisbee	Prsdnt/Bsn Agnt	50.00	Officer Director	$150,291	$70,142	$220,433
Herbert Whitaker Jr	Vice P/Bsn Agnt	50.00	Officer Director	$152,102	$65,741	$217,843
Kevin Potter	Business Agent	50.00		$147,353	$59,244	$206,597
Mario A Balderas Jr	Business Agent	50.00		$146,187	$59,244	$205,431
Greg Marshall	Business Agent	50.00		$145,076	$59,244	$204,320
Donald Ramsey	Business Agent	50.00		$142,269	$59,244	$201,513
Eric Snodgrass	Business Agent	50.00		$141,468	$59,244	$200,712
Christopher Suazo	P Trst/Bsn Agnt	8.00	Director	$88,701	$32,036	$120,737
Tamika Austin	Trustee	8.00	Director	$29,110	$5,553	$34,663
Marc Dennis	Trustee	8.00	Director	$22,285	$3,742	$26,027
Douglas T Brees	Recording Secre	8.00	Officer Director	$21,114	$2,897	$24,011
Joy Parmelee	Trustee	8.00	Director	$13,847	$4,331	$18,178

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$11,675,183	$10,758,333	$11,805,770	$916,850
2023	$10,482,302	$10,247,734	$10,393,714	$234,568
2022	$9,523,530	$9,939,606	$9,358,443	$-416,076
2021	$10,084,051	$8,672,274	$10,328,841	$1,411,777
2020	$9,166,210	$8,186,865	$9,025,689	$979,345
2019	$8,665,810	$8,383,279	$7,755,528	$282,531
2018	$8,449,848	$7,744,981	$6,995,542	$704,867

International Brotherhood of Teamsters Local Union No 455