KENT DENVER COUNTRY DAY SCHOOL (EIN 840242810) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1940

Legal Domicile

Principal Officer

JERRY WALKER

Phone

3037707660

Tax Period

2023-07-01 to 2024-06-30

KENT DENVER COUNTRY DAY SCHOOL, founded in 1940, is a mid-sized nonprofit in the Education sector that reported $39.2M in total revenue in fiscal year 2023. Revenue surged 21% from the prior year, signaling strong growth momentum. Expenses of $37.7M left a modest 4% surplus.

Mission

EXCELLENCE IN SCHOLARSHIP AND CHARACTER IS THE GOAL OF A KENT DENVER EDUCATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $7,141,117

Program Service Revenue $30,653,541

Investment Income $1,080,537

Other Revenue $290,031

TOTAL REVENUE $39,165,226

Expense Breakdown

Grants Paid $4,439,295

Salaries & Benefits $20,611,274

Fundraising Expenses $1,840,614

Program Expenses $29,444,197

Other Expenses $12,695,246

TOTAL EXPENSES $37,745,815

Year-over-Year Comparison

	2023	2022	Change
Revenue	$39,165,226	$32,323,047	+0.2%
Expenses	$37,745,815	$35,059,774	+0.1%
Net Income	$1,419,411	$-2,736,727	-1.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

503

Volunteers

100

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,026,358

Total Directors

$646,391

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID BRAEMER	HEAD OF SCHOOL	50.00	Officer Director	$527,981	$118,410	$646,391
KRISTIN MCKISSICK	PRESIDENT	2.00	Officer Director	$0	$0	$0
LATON SPAHR	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
MEGIN WOLFMAN	TREASURER	2.00	Officer Director	$0	$0	$0
BRUCE MCGRATH	SECRETARY	2.00	Officer Director	$0	$0	$0
JEFF ALLEN	TRUSTEE	2.00	Director	$0	$0	$0
TIM BUESE	TRUSTEE	2.00	Director	$0	$0	$0
CHRISTINA CAULKINS	TRUSTEE	2.00	Director	$0	$0	$0
JULIE CRAMER	TRUSTEE	2.00	Director	$0	$0	$0
SURAYA DESORRENTO	TRUSTEE	2.00	Director	$0	$0	$0
BILL DERWIN	TRUSTEE	2.00	Director	$0	$0	$0
CHRIS FANALE	TRUSTEE	2.00	Director	$0	$0	$0
CHRIS JACOBY	TRUSTEE	2.00	Director	$0	$0	$0
APRIL JONES	TRUSTEE	2.00	Director	$0	$0	$0
MICHANDA LINDSEY	TRUSTEE	2.00	Director	$0	$0	$0
BRANDON LLOYD	TRUSTEE	2.00	Director	$0	$0	$0
LISA LOVE	TRUSTEE	2.00	Director	$0	$0	$0
CHIP MCKEEVER	TRUSTEE	2.00	Director	$0	$0	$0
LARA MERRIKEN	TRUSTEE	2.00	Director	$0	$0	$0
ARTHUR NELSON	TRUSTEE	2.00	Director	$0	$0	$0
VIPANJ PATEL	TRUSTEE	2.00	Director	$0	$0	$0
RUY QUINTANA	TRUSTEE	2.00	Director	$0	$0	$0
DEBRA TUCHMAN	TRUSTEE	2.00	Director	$0	$0	$0
SHEILA WALKER	TRUSTEE	2.00	Director	$0	$0	$0
BRIAN WHEELER	TRUSTEE	2.00	Director	$0	$0	$0
JERRY WALKER ASSOCIATE HEAD	OF SCHOOL FOR FINANCE & OPS	50.00	Officer	$333,900	$46,067	$379,967
PRISCILLA SCOBIE	ASSOC HEAD OF SCHOOL FOR PROGRAMS	50.00	Highest	$230,926	$46,876	$277,802
PHILIPP KLEIN	DIRECTOR OF DEVELOPMENT	50.00	Highest	$180,027	$21,024	$201,051
ERIC CHANDLER	UPPER SCHOOL DIRECTOR	50.00	Highest	$172,269	$27,874	$200,143
JEFF HOLLWAY	DIRECTOR OF ATHLETICS	50.00	Highest	$153,007	$56,765	$209,772
MICHAEL EHRENFRIED CHIEF	INNOVATION & INFORMATION OFFICER	50.00	Highest	$147,598	$55,712	$203,310

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$39,165,226	$37,745,815	$148,320,014	$1,419,411
2023	$32,323,047	$35,059,774	$140,062,061	$-2,736,727
2022	$30,540,691	$32,480,727	$137,993,612	$-1,940,036
2021	$28,714,995	$29,697,743	$152,128,736	$-982,748
2020	$31,047,742	$28,379,041	$134,555,925	$2,668,701
2019	$28,235,742	$27,756,506	$130,820,193	$479,236
2018	$32,101,439	$24,665,745	$128,739,977	$7,435,694

KENT DENVER COUNTRY DAY SCHOOL