WESTERN MUTUAL DITCH COMPANY (EIN 840350690) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1909

Principal Officer

RANDALL C KNUTSON

Phone

9703302466

Tax Period

2024-12-01 to 2025-11-30

WESTERN MUTUAL DITCH COMPANY, founded in 1909, is a small nonprofit that reported $497K in total revenue in fiscal year 2024. The organization ran a surplus of $240K, a strong 48% operating margin.

Mission

PROVIDE IRRIGATION WATER TO MEMBERS IN WELD COUNTY COLORADO

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $491,273

Investment Income $540

Other Revenue $5,426

TOTAL REVENUE $497,239

Expense Breakdown

Grants Paid $0

Salaries & Benefits $40,832

Fundraising Expenses $0

Other Expenses $216,893

TOTAL EXPENSES $257,725

Year-over-Year Comparison

	2024	2023	Change
Revenue	$497,239	N/A	N/A
Expenses	$257,725	N/A	N/A
Net Income	$239,514	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$30,698

Total Directors

$33,930

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAIRAY RICHARDS	SECRETARY/TR	10.00	Officer Director	$27,908	$0	$27,908
RANDALL C KNUTSON	PRESIDENT	2.00	Officer Director	$1,495	$0	$1,495
JAMES EWING	VICE-PRESIDE	1.00	Officer Director	$1,295	$0	$1,295
REX CRAVEN	DIRECTOR	1.00	Director	$1,145	$0	$1,145
DAVID ECKHARDT	DIRECTOR	1.00	Director	$1,145	$0	$1,145
JIM STEWART	DIRECTOR	1.00	Director	$674	$0	$674
RICK SCHAFER	DIRECTOR	1.00	Director	$268	$0	$268

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$497,239	$257,725	$1,215,671	$239,514
2022	$393,171	$284,281	$688,149	$108,890
2021	$398,102	$195,918	$588,057	$202,184

WESTERN MUTUAL DITCH COMPANY