NEW BRANTNER EXTENSION DITCH COMPANY (EIN 840408236) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1900

Legal Domicile

Principal Officer

ROB SAKATA

Phone

3038180715

Tax Period

2025-01-01 to 2025-12-31

NEW BRANTNER EXTENSION DITCH COMPANY, founded in 1900, is a micro nonprofit in the Public & Societal Benefit sector that reported $92K in total revenue in fiscal year 2025. Revenue fell 78% from the prior year — a significant decline worth monitoring. Expenses of $233K exceeded revenue, resulting in a 153% operating deficit.

Mission

ADMINISTER WATER RIGHTS, DELIVERY OF WATER, MAINTAIN DITCH FOR MUTUAL DITCH SHAREHOLDERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $72,370

Program Service Revenue $0

Investment Income $4,299

Other Revenue $15,496

TOTAL REVENUE $92,165

Expense Breakdown

Grants Paid $0

Salaries & Benefits $66,743

Fundraising Expenses $0

Other Expenses $166,412

TOTAL EXPENSES $233,155

Year-over-Year Comparison

	2025	2024	Change
Revenue	$92,165	$415,464	-0.8%
Expenses	$233,155	$204,880	+0.1%
Net Income	$-140,990	$210,584	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$62,000

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RAY KNISS	SECREATARY	10.00	Officer	$0	$0	$0
MIKE BERGER	DIRECTOR	5.00	Officer	$0	$0	$0
DAWN JEWELL	PRESIDENT	5.00	Officer	$0	$0	$0
DON SUMMERS	VICE PRESIDENT	5.00	Director	$0	$0	$0
DONNY SMITH	DITCH SUPERINTENDENT	40.00	Key Emp	$62,000	$0	$62,000
TIM GITTLEIN	TREASURER	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$92,165	$233,155	$139,593	$-140,990
2024	$415,464	$204,880	$280,583	$210,584
2023	$147,041	$149,184	$54,009	$-2,143
2022	$153,841	$302,756	No data	$-148,915
2021	$137,349	$134,287	$206,033	$3,062
2020	$142,477	$138,110	$202,971	$4,367
2019	$179,556	$115,762	$198,603	$63,794
2018	$268,639	$259,697	$134,809	$8,942

NEW BRANTNER EXTENSION DITCH COMPANY