PUBLIC LANDS COUNCIL (EIN 840583125) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

KAITLYNN GLOVER

Phone

2028799135

Tax Period

2023-10-01 to 2024-09-30

PUBLIC LANDS COUNCIL, founded in 1968, is a small nonprofit that reported $997K in total revenue in fiscal year 2023.

Mission

TO SUPPORT AND MAINTAIN LIVESTOCK GRAZING ON PUBLIC LANDS BY ADVOCATING FOR AND EDUCATING DECISION MAKERS OF THE MANY VALUES LIVESTOCK GRAZING CONTRIBUTES TO OUR NATURAL RESOURCES AND TO THE PUBLIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $932,004

Program Service Revenue $48,969

Investment Income $4,084

Other Revenue $12,100

TOTAL REVENUE $997,157

Expense Breakdown

Grants Paid $365,048

Salaries & Benefits $0

Fundraising Expenses $8,904

Program Expenses $816,578

Other Expenses $659,663

TOTAL EXPENSES $1,024,711

Year-over-Year Comparison

	2023	2022	Change
Revenue	$997,157	$970,879	+0.0%
Expenses	$1,024,711	$711,459	+0.4%
Net Income	$-27,554	$259,420	-1.1%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$169,680

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRENDA RICHARDS	TREASURER	0.50	Officer Director	$0	$0	$0
RON CERRI	SECRETARY	0.50	Officer Director	$0	$0	$0
TIM CANTERBURY	VICE PRESIDENT	0.50	Officer Director	$0	$0	$0
MARK ROEBER	PRESIDENT	0.50	Officer Director	$0	$0	$0
NIELS HANSEN	PAST PRESIDENT	0.50	Officer Director	$0	$0	$0
FRANK TOMAC	DIRECTOR	0.50	Director	$0	$0	$0
ROSS NIELSEN	DIRECTOR	0.50	Director	$0	$0	$0
JOHN HELLE	DIRECTOR	0.50	Director	$0	$0	$0
SHAUN SIMS	DIRECTOR	0.50	Director	$0	$0	$0
JJ GOICOECHEA	DIRECTOR	0.50	Director	$0	$0	$0
JIM HELLYER	DIRECTOR	0.50	Director	$0	$0	$0
KEITH HAMILTON	DIRECTOR	0.50	Director	$0	$0	$0
NEIL KAYSER	DIRECTOR	0.50	Director	$0	$0	$0
SCOTT STUBBS	DIRECTOR	0.50	Director	$0	$0	$0
FRANK BLOOM	DIRECTOR	0.50	Director	$0	$0	$0
MARY SCHADLER	DIRECTOR	0.50	Director	$0	$0	$0
MATT MCELLIGOTT	DIRECTOR	0.50	Director	$0	$0	$0
KEITH WINTER	DIRECTOR	0.50	Director	$0	$0	$0
DUANE COOMBS	DIRECTOR	0.50	Director	$0	$0	$0
VICKI OLSON	DIRECTOR	0.50	Director	$0	$0	$0
MARTY GILL	DIRECTOR	0.50	Director	$0	$0	$0
ROBBIE LEVALLEY	DIRECTOR	0.50	Director	$0	$0	$0
DAVE DALEY	DIRECTOR	0.50	Director	$0	$0	$0
AMBER MORIN	DIRECTOR	0.50	Director	$0	$0	$0
KAITLYNN GLOVER	EXECUTIVE DIRECTOR	20.00	Officer	$0	$0	$169,680

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$997,157	$1,024,711	$1,633,848	$-27,554
2023	$970,879	$711,459	$1,463,386	$259,420
2022	$930,870	$796,344	$1,452,487	$134,526
2021	$911,400	$560,648	$1,219,745	$350,752
2020	$430,603	$934,718	$782,342	$-504,115
2020	$430,603	$934,718	$782,342	$-504,115
2019	$1,108,361	$756,519	$1,270,444	$351,842
2018	$737,307	$884,697	$911,744	$-147,390

PUBLIC LANDS COUNCIL