BROOMFIELD CHAMBER OF COMMERCE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1975

Legal Domicile

Principal Officer

PATRICK MONACELLI

Phone

3034661775

Tax Period

2023-01-01 to 2023-12-31

BROOMFIELD CHAMBER OF COMMERCE, founded in 1975, is a small nonprofit that reported $454K in total revenue in fiscal year 2023. Expenses of $415K left a modest 9% surplus.

Mission

THE PURPOSE IS TO UNITE THE PEOPLE OF COMMERCE, INDUSTRY, EDUCATION AND THE PROFESSIONS TO WORK TOGETHER FOR THE DEVELOPMENT OF THE BROOMFIELD AREA.

Program Service Accomplishments

Program 1

ACTIVITIES OF THE ORGANIZATION WORKED TO UNITE MEMBERS AND PROMOTE CIVIC GROWTH IN THE BROOMFIELD AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $444,440

Investment Income $2,735

Other Revenue $6,649

TOTAL REVENUE $453,824

Expense Breakdown

Grants Paid $1,665

Salaries & Benefits $223,475

Fundraising Expenses $0

Other Expenses $189,793

TOTAL EXPENSES $414,933

Year-over-Year Comparison

	2023	2022	Change
Revenue	$453,824	$449,663	+0.0%
Expenses	$414,933	$393,728	+0.1%
Net Income	$38,891	$55,935	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$78,531

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAT MONACELLI	PRESIDENT CEO	40.00	Officer	$78,531	$0	$78,531
KEN WITHERELL	CHAIR	1.00	Officer Director	$0	$0	$0
CINDY HART	VICE CHAIR	1.00	Officer Director	$0	$0	$0
CHRISTINA ALDERSON	VICE CHAIR	1.00	Officer Director	$0	$0	$0
CYNA MILINAZZO	TREASURER	1.00	Officer Director	$0	$0	$0
KIM DA SILVA	SECRETARY	1.00	Officer Director	$0	$0	$0
JOHN WATERS	PAST CHAIR	1.00	Officer Director	$0	$0	$0
STEPHANIE BENINTENDI	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN BLEHM	DIRECTOR	1.00	Director	$0	$0	$0
MOLLY DAVIS	DIRECTOR	1.00	Director	$0	$0	$0
CATHY DAVIS	DIRECTOR	1.00	Director	$0	$0	$0
DAVID FRIEDER	DIRECTOR	1.00	Director	$0	$0	$0
HEIDI HENKEL	CITY COUNCIL LIAISON	1.00	Director	$0	$0	$0
AL MANZI	DIRECTOR	1.00	Director	$0	$0	$0
CHRISTAN PARKIN	DIRECTOR	1.00	Director	$0	$0	$0
SETH PATTERSON	DIRECTOR	1.00	Director	$0	$0	$0
DAYNA SCOTT	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$453,824	$414,933	$220,223	$38,891
2022	$449,663	$393,728	$166,142	$55,935
2021	$404,459	$353,265	$110,207	$51,194
2020	$294,614	$269,053	$71,924	$25,561
2019	$372,413	$368,381	$50,121	$4,032
2018	$357,561	$308,208	$46,089	$49,353