Log Hill Mesa Fire Protection District (EIN 840720343) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

RICHARD JONES

Phone

9702093324

Tax Period

2025-01-01 to 2025-12-31

Log Hill Mesa Fire Protection District, founded in 1976, is a small nonprofit in the Public Safety sector that reported $356K in total revenue in fiscal year 2025. The organization ran a surplus of $129K, a strong 36% operating margin.

Mission

PROVIDE FIRE PROTECTION DISTRICT RESIDENTS AND PROPERTY OWNERS WITH THE BEST POSSIBLE COST EFFECTIVE FIRE PREVENTION, EDUCATION AND FIRE SUPPRESSION SERVICES FOR STRUCTURE AND WILDLANDS THROUGH THE EFFORTS OF VOLUNTEER FIREFIGHTERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $8,407

Program Service Revenue $314,346

Investment Income $33,115

Other Revenue $0

TOTAL REVENUE $355,868

Expense Breakdown

Grants Paid $0

Salaries & Benefits $30,000

Fundraising Expenses $1,000

Program Expenses $177,688

Other Expenses $196,388

TOTAL EXPENSES $226,388

Year-over-Year Comparison

	2025	2024	Change
Revenue	$355,868	$373,972	0.0%
Expenses	$226,388	$251,423	-0.1%
Net Income	$129,480	$122,549	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICHARD B JONES	CHAIR	5.0	Officer Director	$0	$0	$0
DENNIS MICHAUD	TREASURER	5.0	Officer Director	$0	$0	$0
JEFF WHITNEY	VICE-CHAIR	5.0	Officer Director	$0	$0	$0
AUSTIN RAY	DIRECTOR	5.0	Director	$0	$0	$0
DARYL GARDNER	DIRECTOR	5.0	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$355,868	$226,388	$2,810,369	$129,480
2024	$373,972	$251,423	$2,644,913	$122,549
2023	$250,474	$244,486	$2,466,542	$5,988
2022	$227,945	$221,070	$2,353,472	$6,875
2021	$189,143	$186,915	$2,442,906	$2,228
2020	$209,473	$238,502	$2,369,639	$-29,029
2019	$248,456	$155,330	$2,431,596	$93,126
2018	$190,155	$148,657	$2,346,242	$41,498

Log Hill Mesa Fire Protection District