TABLE MOUNTAIN SOCCER ASSOC INC (EIN 840838108) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

CLIFF ENTEN

Phone

3032793686

Tax Period

2024-01-01 to 2024-12-31

TABLE MOUNTAIN SOCCER ASSOC INC, founded in 1976, is a small nonprofit in the Recreation & Sports sector that reported $838K in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion.

Mission

PROVIDING RECREATION FOR YOUTH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $555,670

Investment Income $78

Other Revenue $281,757

TOTAL REVENUE $837,505

Expense Breakdown

Grants Paid $0

Salaries & Benefits $216,098

Fundraising Expenses $0

Program Expenses $827,512

Other Expenses $611,414

TOTAL EXPENSES $827,512

Year-over-Year Comparison

	2024	2023	Change
Revenue	$837,505	$760,721	+0.1%
Expenses	$827,512	$735,059	+0.1%
Net Income	$9,993	$25,662	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

1049

Employees

Volunteers

115

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$56,058

Total Directors

$56,058

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CLIFF ENTEN	PRESIDENT	N/A	Officer Director	$0	$0	$0
MELISSA ORTIZ	SECRETARY	N/A	Officer Director	$0	$0	$0
JEREMY DAHM	VP FIELDS	20.00	Officer Director	$56,058	$0	$56,058
CHARLES HUNTSMAN	VP MICRO	N/A	Officer Director	$0	$0	$0
KIM BUXTON	EXECUTIVE VP	N/A	Officer Director	$0	$0	$0
SCOTT REED	VP DEVELOPME	N/A	Officer Director	$0	$0	$0
SAM ANDERSON	DIRECTOR AT	N/A	Officer Director	$0	$0	$0
DAN OBERNESSER	DIRECTOR AT	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$837,505	$827,512	$635,304	$9,993
2023	$760,721	$735,059	$606,554	$25,662
2022	$717,663	$754,359	$419,377	$-36,696
2021	$697,378	$662,064	$426,444	$35,314
2020	$545,374	$644,832	$369,986	$-99,458
2019	$554,123	$629,926	$487,723	$-75,803
2018	$489,149	$482,474	$657,665	$6,675

TABLE MOUNTAIN SOCCER ASSOC INC