COUNTRY MANOR INC (EIN 840853272) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

BLAINE ARBUTHNOT

Phone

7192673561

Tax Period

2024-04-01 to 2025-03-31

COUNTRY MANOR INC, founded in 1996, is a small nonprofit in the Housing & Shelter sector that reported $264K in total revenue in fiscal year 2024. The organization ran a surplus of $84K, a strong 32% operating margin.

Mission

TO PROVIDE LOW RENT GOVERNMENT HOUSING TO QUALIFYING INDIVIDUALS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $222,139

Investment Income $39,858

Other Revenue $1,680

TOTAL REVENUE $263,677

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $179,885

Other Expenses $179,885

TOTAL EXPENSES $179,885

Year-over-Year Comparison

	2024	2023	Change
Revenue	$263,677	$250,831	+0.1%
Expenses	$179,885	$181,192	0.0%
Net Income	$83,792	$69,639	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TOBE ALLUMBAUGH	DIRECTOR	1.00	Director	$0	$0	$0
BLAINE ARBUTHNOT	PRESIDENT	1.00	Officer Director	$0	$0	$0
JEANNIE KRUSE	DIRECTOR	1.00	Director	$0	$0	$0
RICHARD MEDINA	DIRECTOR	1.00	Director	$0	$0	$0
SHERYL RAGSDALE	DIRECTOR	1.00	Director	$0	$0	$0
KAREN TOMKEY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$263,677	$179,885	$1,694,937	$83,792
2024	$250,831	$181,192	$1,609,813	$69,639
2023	$226,642	$189,749	$1,535,106	$36,893
2022	$220,286	$167,891	$1,494,822	$52,395
2021	$225,168	$153,724	$1,438,478	$71,444
2020	$218,307	$149,441	$1,364,911	$68,866
2019	$205,397	$171,191	$1,302,338	$34,206

COUNTRY MANOR INC