RED FEATHER STORAGE & IRRIGATION CO (EIN 840856394) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

DAVID FRYDENDALL

Phone

9706312829

Tax Period

2024-09-01 to 2025-08-31

RED FEATHER STORAGE & IRRIGATION CO, founded in 1948, is a small nonprofit that reported $437K in total revenue in fiscal year 2024. The organization ran a surplus of $162K, a strong 37% operating margin.

Mission

FISH PROPAGATION / WATER CONSERVATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $383,256

Program Service Revenue $916

Investment Income $52,706

Other Revenue $0

TOTAL REVENUE $436,878

Expense Breakdown

Grants Paid $0

Salaries & Benefits $58,583

Fundraising Expenses $0

Other Expenses $216,303

TOTAL EXPENSES $274,886

Year-over-Year Comparison

	2024	2023	Change
Revenue	$436,878	$431,281	+0.0%
Expenses	$274,886	$342,789	-0.2%
Net Income	$161,992	$88,492	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

126

Independent Members

126

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GREG PICKEREL	PRESIDENT	3.00	Officer Director	$0	$0	$0
DAVE MOSNIK	VICE PRESIDE	3.00	Officer Director	$0	$0	$0
PAUL BARKER	SECRETARY	3.00	Officer Director	$0	$0	$0
DAVID FRYDENDALL	TREASURER	5.00	Officer Director	$0	$0	$0
ROGER SVENDSEN	BOARD MEMBER	2.00	Director	$0	$0	$0
MIKE CALHOON	BOARD MEMBER	2.00	Director	$0	$0	$0
JOE JACKLOVICH	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$436,878	$274,886	$1,456,636	$161,992
2024	$431,281	$342,789	$1,292,392	$88,492
2023	$424,512	$276,507	$1,157,433	$148,005
2022	$365,665	$271,807	$996,417	$93,858
2021	$354,753	$208,689	$933,774	$146,064
2020	$351,968	$218,891	$778,144	$133,077
2019	$321,416	$279,341	$632,388	$42,075

RED FEATHER STORAGE & IRRIGATION CO