Bethesda Christian Broadcasting

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Phone

7194810100

Tax Period

2022-10-01 to 2023-09-07

Bethesda Christian Broadcasting, founded in 1991, is a small nonprofit that reported $308K in total revenue in fiscal year 2022. Revenue fell 62% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $261K, a strong 85% operating margin.

Mission

We exist to impact people for Christ and equip them to put their faith into action. Our primary activity is operating Christian FM radio stations.

Program Service Accomplishments

Program 1

Expenses: $20,305 Revenue: $25

Spread the word of God through the operation of radio stations in South Dakota and the surrounding regions. During the fiscal year, the organization sold its final radio station and officially...

Spread the word of God through the operation of radio stations in South Dakota and the surrounding regions. During the fiscal year, the organization sold its final radio station and officially dissolved its operations effective 9/7/2023.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $308,112

Other Revenue $25

TOTAL REVENUE $308,137

Expense Breakdown

Grants Paid $19,390

Salaries & Benefits $637

Fundraising Expenses $0

Program Expenses $20,305

Other Expenses $26,890

TOTAL EXPENSES $46,917

Year-over-Year Comparison

	2022	2021	Change
Revenue	$308,137	$817,654	-0.6%
Expenses	$46,917	$719,834	-0.9%
Net Income	$261,220	$97,820	+1.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$831,642

Total Directors

$537,011

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
N/A	President & Director	1.0	Officer Director	$0	$40,800	$406,351
N/A	Director	0.3	Director	$0	$3,609	$65,442
N/A	Director	0.3	Director	$0	$3,385	$65,218
N/A	Assistant Secretary	0.5	Officer	$0	$14,609	$118,551
N/A	CFO, VP, Secretary & Treasurer	0.5	Officer	$0	$42,384	$306,740
N/A	Assistant Secretary	0.3	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$308,137	$46,917	No data	$261,220
2022	$817,654	$719,834	$97,267	$97,820
2021	$2,189,541	$1,892,512	$545,519	$297,029
2020	$1,582,325	$1,505,450	$722,002	$76,875
2019	$3,613,450	$1,923,422	$490,557	$1,690,028
2018	$2,316,816	$1,932,713	$502,476	$384,103