GYMKATS BOOSTER CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

FINANCIAL DIRECTOR

Phone

9704851312

Tax Period

2024-01-01 to 2024-12-31

GYMKATS BOOSTER CLUB, founded in 1991, is a micro nonprofit in the Human Services sector that reported $83K in total revenue in fiscal year 2024. Revenue fell 22% from the prior year — a significant decline worth monitoring. Expenses of $141K exceeded revenue, resulting in a 70% operating deficit.

Mission

THE CLUB OPERATES FOR THE SOLE PURPOSE OF SUPPORTING AND DEVELOPING AMATEUR ATHLETES THAT TRAIN AT NORTHERN COLORADO GYMNASTICS CLUBS FOR NATIONAL AND INTERNATIONAL COMPETITIONS.

Program Service Accomplishments

Program 1

Expenses: $134,810

TO PROVIDE FINANCIAL SUPPORT TO GYMNASTICS BOOSTER CLUB MEMBERS SO THEY HAVE THE OPPORTUNITY TO COMPETE AT A HIGH LEVEL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $270

Program Service Revenue $0

Investment Income $2,507

Other Revenue $79,954

TOTAL REVENUE $82,731

Expense Breakdown

Grants Paid $132,217

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $134,810

Other Expenses $8,742

TOTAL EXPENSES $140,959

Year-over-Year Comparison

	2024	2023	Change
Revenue	$82,731	$106,657	-0.2%
Expenses	$140,959	$138,127	+0.0%
Net Income	$-58,228	$-31,470	+0.9%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMANDA MURILLO	PRESIDENT	2.00	Officer Director	$0	$0	$0
JESSICA STAUFFER	VICE PRESIDE	0.75	Officer Director	$0	$0	$0
MICHELLE WEINGARDT	BINGO CHAIR	1.00	Director	$0	$0	$0
SCARLETT CORWOOD	SECRETARY	1.00	Officer Director	$0	$0	$0
DONNA BONDIOLI	MEMBER AT LA	0.50	Director	$0	$0	$0
ROBERT KIEBER	FINANCIAL DI	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$82,731	$140,959	$255,067	$-58,228
2023	$106,657	$138,127	$313,950	$-31,470
2022	$145,152	$155,988	$346,142	$-10,836
2021	$183,377	$94,033	$356,496	$89,344
2020	$139,631	$142,896	$266,357	$-3,265
2019	$225,825	$125,904	$270,767	$99,921
2018	$180,252	$199,057	$171,618	$-18,805