COMMUNITY MEDIATION CONCEPTS

EIN: 841360158 501(c)(3)

Longmont, CO

Total Revenue
$205,026
Total Expenses
$176,705
Total Assets
$72,043
Net Assets
$72,043
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1996
Legal Domicile
CO
Principal Officer
Cameron Ullyatt
Phone
3037172167
Tax Period
2022-01-01 to 2022-12-31

COMMUNITY MEDIATION CONCEPTS, founded in 1996, is a small nonprofit that reported $205K in total revenue in fiscal year 2022. Revenue grew 11% year-over-year, indicating healthy expansion. Expenses of $177K left a modest 14% surplus.

Mission

mediation, conflict resolution

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $0
Program Service Revenue $204,423
Investment Income $603
Other Revenue $0
TOTAL REVENUE $205,026

Expense Breakdown

Grants Paid $0
Salaries & Benefits $159,095
Fundraising Expenses $0
Program Expenses $176,705
Other Expenses $17,610
TOTAL EXPENSES $176,705

Year-over-Year Comparison

2022 2021 Change
Revenue $205,026 $185,144 +0.1%
Expenses $176,705 $173,607 +0.0%
Net Income $28,321 $11,537 +1.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
5
Employees
13
Volunteers
6

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
3
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Subra Ballan member 1
Director
$0 $0 $0
Mark Kinney member 1
Director
$0 $0 $0
Dan duBois member 1
Director
$0 $0 $0
Cameron Ullyatt President 1
Officer
$0 $0 $0
Duane Gilliland Treasurer 1
Officer
$0 $0 $0
Nanette Tinker Secretary 1
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2022 $205,026 $176,705 $72,043 $28,321
Explore More Nonprofits
Top 100 Nonprofits in Colorado Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare COMMUNITY MEDIATION CONCEPTS with other nonprofits in Colorado and across the country.