Wyatt Academy

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

Melody Means

Phone

3032925515

Tax Period

2024-07-01 to 2025-06-30

Wyatt Academy, founded in 1998, is a community nonprofit in the Education sector that reported $4.9M in total revenue in fiscal year 2024. Revenue grew 10% year-over-year, indicating healthy expansion. The organization ran a surplus of $792K, a strong 16% operating margin.

Mission

The Charter School is a nonprofit entity organized for the purpose of operating a public school that provides education to children kindergarten through 5th grade in accordance with the terms of the charter application.

Program Service Accomplishments

Program 1

Expenses: $2,788,948 Revenue: $4,180,553

To provide quality education under the charter issued by Denver Public Schools for kindergarten through 5th grade, benefiting approximately 205 students for the 2024-2025 school year.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $648,889

Program Service Revenue $3,696,884

Investment Income $79,713

Other Revenue $482,368

TOTAL REVENUE $4,907,854

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,819,929

Fundraising Expenses $0

Program Expenses $2,788,948

Other Expenses $1,295,756

TOTAL EXPENSES $4,115,685

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,907,854	$4,471,403	+0.1%
Expenses	$4,115,685	$3,768,289	+0.1%
Net Income	$792,169	$703,114	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$105,669

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Terry Usry	Secretary	2.00	Officer Director	$0	$0	$0
Lyle Whitney	President	2.00	Officer Director	$0	$0	$0
Aisha Lloyd	Vice President	2.00	Officer Director	$0	$0	$0
Alicia Biggs	Member	2.00	Director	$0	$0	$0
Joseph Sanchez	Member	2.00	Director	$0	$0	$0
Wendy Renee	Treasurer	2.00	Officer Director	$0	$0	$0
India Kidd-Aaron	Member	2.00	Director	$0	$0	$0
Melody Means	Principal	40.00	Officer	$105,669	$0	$105,669

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,907,854	$4,115,685	$4,712,130	$792,169
2024	$4,471,403	$3,768,289	$4,027,706	$703,114
2023	$3,828,586	$3,086,707	$3,204,171	$741,879
2022	$3,693,325	$2,815,276	$2,799,778	$878,049
2021	$3,596,743	$2,738,881	$2,810,082	$857,862
2020	$3,129,180	$2,810,204	$2,674,951	$318,976
2019	$3,544,997	$3,275,133	$2,934,991	$269,864
2018	$4,650,915	$4,826,071	$3,921,429	$-175,156