GREATER SALIDA RECREATION CORPORATION (EIN 841524618) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

RUSSELL JOHNSON

Phone

7195391167

Tax Period

2024-10-01 to 2025-09-30

GREATER SALIDA RECREATION CORPORATION, founded in 2002, is a small nonprofit in the Recreation & Sports sector that reported $711K in total revenue in fiscal year 2024. Expenses of $798K exceeded revenue, resulting in a 12% operating deficit.

Mission

MAINTAINED AND OPERATED A 9 HOLE MUNICIPAL GOLF COURSE FOR THE GENERAL PUBLIC

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $710,248

Investment Income $375

Other Revenue $0

TOTAL REVENUE $710,623

Expense Breakdown

Grants Paid $0

Salaries & Benefits $354,604

Fundraising Expenses $0

Program Expenses $777,909

Other Expenses $442,925

TOTAL EXPENSES $797,529

Year-over-Year Comparison

	2024	2023	Change
Revenue	$710,623	$715,123	0.0%
Expenses	$797,529	$668,501	+0.2%
Net Income	$-86,906	$46,622	-2.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$163,891

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WADE HARRIS	SECRETARY	1	Officer Director	$0	$0	$0
M MARTELLARO	DIRECTOR	1	Director	$0	$0	$0
MARCUS SCANGA	DIRECTOR	1	Director	$0	$0	$0
JOE ANDERSON	TREASURER	1	Officer Director	$0	$0	$0
TAMMI SMITH	DIRECTOR	1	Director	$0	$0	$0
RON MAZZEO	DIRECTOR	1	Director	$0	$0	$0
RUSS JOHNSON	PRESIDENT	1	Officer Director	$0	$0	$0
BRADEN BENTLEY	GOLF PRO	40	Key Emp	$77,073	$0	$77,073
MIKE SPRINGS	GROUNDSKEEPER	40	Key Emp	$86,818	$0	$86,818

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$710,623	$797,529	$568,224	$-86,906
2024	$715,123	$668,501	$635,205	$46,622
2023	$564,408	$528,488	$622,087	$35,920
2020	$443,022	$398,901	$659,619	$44,121
2019	$370,510	$341,039	$385,165	$29,471
2018	$366,247	$315,883	$366,019	$50,364

GREATER SALIDA RECREATION CORPORATION