IMAGINE FOUNDATION (EIN 841540910) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

DAVID GRIMSLAND

Phone

3039266443

Tax Period

2022-07-01 to 2023-06-30

IMAGINE FOUNDATION, founded in 2000, is a small nonprofit in the Human Services sector that reported $882K in total revenue in fiscal year 2022. Revenue grew 9% year-over-year, indicating healthy expansion.

Mission

THE IMAGINE FOUNDATION SUPPORTS THE IMAGINE ORGANIZATION THROUGH FUNDRAISING. THE IMAGINE FOUNDATION IS THE FUNDRAISING ARM OF IMAGINE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $889,522

Program Service Revenue $0

Investment Income $-3,107

Other Revenue $-4,675

TOTAL REVENUE $881,740

Expense Breakdown

Grants Paid $0

Salaries & Benefits $239,406

Fundraising Expenses $289,586

Program Expenses $638,150

Other Expenses $688,330

TOTAL EXPENSES $927,736

Year-over-Year Comparison

	2022	2021	Change
Revenue	$881,740	$807,332	+0.1%
Expenses	$927,736	$874,491	+0.1%
Net Income	$-45,996	$-67,159	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$166,801

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID GRIMSLAND	EXECUTIVE DI	N/A	Officer	$0	$0	$0
ROBIN GREY	CFO	N/A	Officer	$0	$6,673	$166,801
ALEXANDER BROWN	PRESIDENT	2.00	Officer Director	$0	$0	$0
PATRICK DALY	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
JOHN CREIGHTON	TREASURER	2.00	Officer Director	$0	$0	$0
JESSIE THOMPSON	SECRETARY	1.00	Officer Director	$0	$0	$0
MARI BATTREALL	BOARD MEMBER	1.00	Director	$0	$0	$0
BRAD BICKHAM	BOARD MEMBER	1.00	Director	$0	$0	$0
DALE CHARLES	BOARD MEMBER	1.00	Director	$0	$0	$0
JACKIE FRIESTH	BOARD MEMBER	1.00	Director	$0	$0	$0
LIZ GRIFFIN	BOARD MEMEBE	1.00	Director	$0	$0	$0
PAIGE NORTON	BOARD MEMBER	1.00	Director	$0	$0	$0
ZOE POLK	BOARD MEMBER	1.00	Director	$0	$0	$0
BEVERLY SHAW	BOARD MEMBER	1.00	Director	$0	$0	$0
BOB CHARLES	EMERITUS DIR	1.00	Director	$0	$0	$0
GEORGE KARAKEHIAN	EMERITUS DIR	1.00	Director	$0	$0	$0
JOHN MEHAFFY	EMERITUS DIR	1.00	Director	$0	$0	$0
LEONA STOECKER	EMERITUS DIR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$881,740	$927,736	$113,518	$-45,996
2022	$1,022,392	$969,593	$159,038	$52,799
2021	$807,332	$874,491	$105,978	$-67,159
2020	$800,023	$836,344	$172,880	$-36,321
2019	$721,430	$699,549	$209,201	$21,881
2018	$736,497	$551,389	$187,320	$185,108

IMAGINE FOUNDATION