BUNTPORT THEATER COMPANY (EIN 841559858) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

GAIL BRANSTEITTER

Phone

7209461388

Tax Period

2024-07-01 to 2025-06-30

BUNTPORT THEATER COMPANY, founded in 2000, is a small nonprofit in the Arts, Culture & Humanities sector that reported $352K in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $338K left a modest 4% surplus.

Mission

BUNTPORT THEATER COMPANY BELIEVES THAT IT IS NECESSARY TO CREATE NEW WORKS. IN ORDER TO ENSURE UTMOST ACCESSIBILITY, WE STRESS AFFORDABILITY, VARIETY, ABUNDANCE, AND FILTERING CREATIONS THROUGH MANY MINDS. WE BELIEVE THAT COLLABORATION ON EVERY LEVEL OF OPERATION IS A STRONG AND VITAL MODEL FOR ARTS ORGANIZATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $253,649

Program Service Revenue $82,234

Investment Income $16,423

Other Revenue $0

TOTAL REVENUE $352,306

Expense Breakdown

Grants Paid $0

Salaries & Benefits $210,869

Fundraising Expenses $28,089

Program Expenses $284,061

Other Expenses $126,792

TOTAL EXPENSES $337,661

Year-over-Year Comparison

	2024	2023	Change
Revenue	$352,306	$307,407	+0.1%
Expenses	$337,661	$307,006	+0.1%
Net Income	$14,645	$401	+35.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GAIL BRANSTEITTER	BOARD PRESID	2.00	Officer Director	$0	$0	$0
MARK SKROTZKI	BOARD MEMBER	1.00	Director	$0	$0	$0
SHANNON SPURLOCK	BOARD MEMBER	1.00	Director	$0	$0	$0
MICHAEL HARRINGTON	BOARD MEMBER	1.00	Director	$0	$0	$0
DENNIS PIMPLE	BOARD MEMBER	1.00	Director	$0	$0	$0
MEGAN AIRINGTON	BOARD MEMBER	1.00	Director	$0	$0	$0
IZAIAH D BUSETH	BOARD MEMBER	1.00	Director	$0	$0	$0
ILANA RUBIN	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$352,306	$337,661	$563,775	$14,645
2024	$307,407	$307,006	$533,680	$401
2023	$303,173	$302,273	$518,635	$900
2022	$376,008	$250,944	$526,272	$125,064
2021	$323,618	$219,947	$467,303	$103,671
2020	$353,116	$268,334	$337,051	$84,782
2019	$295,122	$286,725	$260,496	$8,397

BUNTPORT THEATER COMPANY