Buckeye Friends School (EIN 842318320) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Kristie Campbell

Phone

2173439142

Tax Period

2022-07-01 to 2023-06-30

Buckeye Friends School, founded in 2019, is a small nonprofit that reported $209K in total revenue in fiscal year 2022. Revenue decreased 11% compared to the prior year. Expenses of $258K exceeded revenue, resulting in a 24% operating deficit.

Mission

Buckeye Friends School Mission is to inspire each child with a lifetime love of learning. We accomplish this through a self-directed-project-based-experimental learning program. Students and their extended families benefit from the autonomy that Buckeye creates.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $96,115

Program Service Revenue $112,995

Investment Income $129

Other Revenue $0

TOTAL REVENUE $209,239

Expense Breakdown

Grants Paid $0

Salaries & Benefits $202,562

Fundraising Expenses $0

Program Expenses $250,526

Other Expenses $55,909

TOTAL EXPENSES $258,471

Year-over-Year Comparison

	2022	2021	Change
Revenue	$209,239	$233,907	-0.1%
Expenses	$258,471	$236,417	+0.1%
Net Income	$-49,232	$-2,510	+18.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,923

Total Directors

$56,308

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brian Weck	Director	1.00	Director	$56,308	$0	$56,308
Gabrielle Baker	Director	1.00	Director	$0	$0	$0
Laura Hemmen	Director	1.00	Director	$0	$0	$0
Sarah Weiler	Director	1.00	Director	$0	$0	$0
Kaycie Metzlaars	Director	1.00	Director	$0	$0	$0
Kristie Campbell	President	25.00	Officer	$0	$0	$0
Peter Kalajan	Vice President	1.00	Officer	$0	$0	$0
Carrie Huff	Secretary	25.00	Officer	$1,923	$0	$1,923
Lacy Roedl	Treasurer	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$209,239	$258,471	$3,031	$-49,232
2022	$233,907	$236,417	$43,848	$-2,510

Buckeye Friends School