Inkstick Media Inc

EIN: 842451690 501(c)(3) International Affairs

Frederick, MD

Total Revenue
$415,889
Total Expenses
$416,190
Total Assets
$645,613
Net Assets
$639,388
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2018
Legal Domicile
MD
Principal Officer
Laicie Heeley
Tax Period
2023-01-01 to 2023-12-31

Inkstick Media Inc, founded in 2018, is a small nonprofit in the International Affairs sector that reported $416K in total revenue in fiscal year 2023. Revenue fell 34% from the prior year — a significant decline worth monitoring.

Mission

The Organizations mission is to conduct and distribute educational research, studies, analysis, and reporting relating to foreign policy and security issues.

Program Service Accomplishments

Program 1
Expenses: $351,267

The Organization conducted research and distributed educational materials through its website and social media channels.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $415,889
Program Service Revenue $0
Investment Income $0
Other Revenue $0
TOTAL REVENUE $415,889

Expense Breakdown

Grants Paid $0
Salaries & Benefits $94,855
Fundraising Expenses $21,896
Program Expenses $351,267
Other Expenses $321,335
TOTAL EXPENSES $416,190

Year-over-Year Comparison

2023 2022 Change
Revenue $415,889 $629,782 -0.3%
Expenses $416,190 $310,759 +0.3%
Net Income $-301 $319,023 -1.0%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
3
Employees
4
Volunteers
4

Governance Policies

✗ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
⚠ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
2
$73,250
Total Directors
5
$73,250
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Laicie Heeley President 40.00
Officer Director
$67,000 $0 $67,000
Mark Heeley Secretary & Treasurer 2.50
Officer Director
$6,250 $0 $6,250
William Hartung Director 0.25
Director
$0 $0 $0
Jennifer Cooper Director 0.25
Director
$0 $0 $0
Stephen Miles Director 0.25
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $415,889 $416,190 $645,613 $-301
2022 $629,782 $310,759 $678,709 $319,023
2021 $343,378 $181,126 $321,666 $162,252
2020 $213,125 $54,711 $164,414 $158,414
2020 $213,125 $54,711 $164,414 $158,414
Explore More Nonprofits
→Top 100 Nonprofits in Maryland →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare Inkstick Media Inc with other nonprofits in Maryland and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.