LARU BEYA COLLECTIVE INCORPORATED

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

Aydon Gabrouel

Tax Period

2024-01-01 to 2024-12-31

LARU BEYA COLLECTIVE INCORPORATED, founded in 2018, is a small nonprofit in the Youth Development sector that reported $240K in total revenue in fiscal year 2024. The organization ran a surplus of $46K, a strong 19% operating margin.

Mission

Laru Beya Collective is a 501c3 non-profit organization dedicated to empowering the historically excluded youth of the Far Rockaways through surfing. Mission: To empower historically excluded youth through activities like surfing water safety education and mentorship

Program Service Accomplishments

Program 1

Expenses: $56,500 Revenue: $0

Budget: $56,500 FY24 % of Budget: 94% Accomplishments: ? Served 132 youth in 2024 surf therapy sessions 75% girls and 25% boys. ? conducted a 12-week curriculum blending surf instruction mindfulness and community building. ? Integrated mental wellness check-ins and peer mentorship circles. ? Documented measurable improvements in confidence emotional regulation and water comfort levels.

Program 2

Expenses: $17,500 Revenue: $0

Budget: $17,50000 FY24 % of Budget: 88% ? Youth were equipped with professional cameras in-water housings and gear to document surf culture from their perspective ? They created a zine highlighting their best images and stories from the class ? The class culminated in two exhibitions- one in Far Rockaway and one in Brooklyn both were well attended and community-driven.

Program 3

Expenses: $11,800 Revenue: $0

Budget: $11,800 FY24 % of Budget: 84% Accomplishments: ? Partnered with Black People Will Swim and Swim Strong Foundation to provide 40 youth with formal swim lessons ? Expanded water-safety...

Budget: $11,800 FY24 % of Budget: 84% Accomplishments: ? Partnered with Black People Will Swim and Swim Strong Foundation to provide 40 youth with formal swim lessons ? Expanded water-safety workshops in local schools and after-school programs ? Distributed swim caps goggles and printed Know Before You Go guides to over 75 families

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $239,790

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $239,790

Expense Breakdown

Grants Paid $0

Salaries & Benefits $74,501

Fundraising Expenses $0

Program Expenses $85,800

Other Expenses $119,500

TOTAL EXPENSES $194,001

Year-over-Year Comparison

	2024	2023	Change
Revenue	$239,790	N/A	N/A
Expenses	$194,001	N/A	N/A
Net Income	$45,789	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$74,501

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Aydon Gabrouel	Executive Director	40.00	Officer	$20,000	$0	$20,000
Seraphina BeluJohn	Events Director	40.00	Officer	$19,200	$0	$19,200
Atongular Monique Donaldson	Community Outreach Program Director	40.00	Officer	$35,301	$0	$35,301

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$239,790	$194,001	$285,579	$45,789