VOTE MAMA FOUNDATION INC (EIN 842454432) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

LIUBA GRECHEN SHIRLEY

Phone

9175790814

Tax Period

2023-01-01 to 2023-12-31

VOTE MAMA FOUNDATION INC, founded in 2019, is a community nonprofit in the Civil Rights & Advocacy sector that reported $2.3M in total revenue in fiscal year 2023. Revenue surged 414% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.5M, a strong 66% operating margin.

Mission

SEE PART III, LINE 1.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,298,092

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,298,092

Expense Breakdown

Grants Paid $60,000

Salaries & Benefits $441,103

Fundraising Expenses $92,324

Program Expenses $547,403

Other Expenses $274,921

TOTAL EXPENSES $776,024

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,298,092	$446,794	+4.1%
Expenses	$776,024	$542,968	+0.4%
Net Income	$1,522,068	$-96,174	-16.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$73,839

Total Directors

$73,839

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LIUBA GRECHEN SHIRLEY	FOUNDER AND CEO (SEE SCHED	13.00	Officer Director	$73,839	$0	$73,839
GAYATRI AGNEW	CHAIR	3.00	Officer Director	$0	$0	$0
KATIE BETHELL	CHAIR, (FROM 9/17/23)	3.00	Officer Director	$0	$0	$0
SIMONE GREENBAUM GROSS	TREASURER	3.00	Officer Director	$0	$0	$0
ELLIE BERTAINI	SECRETARY	3.00	Officer Director	$0	$0	$0
PATTI KENNER	BOARD MEMBER, (UNTIL 5/2/23)	3.00	Director	$0	$0	$0
MELANIE FONDER KAYE	BOARD MEMBER	3.00	Director	$0	$0	$0
TRICIA SHIMAMURA	BOARD MEMBER	3.00	Director	$0	$0	$0
CANDACE VALENZUELA	BOARD MEMBER	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,298,092	$776,024	$1,943,444	$1,522,068
2022	$446,794	$542,968	$435,138	$-96,174
2021	$739,667	$392,703	$491,151	$346,964
2020	$313,142	$259,833	$112,702	$53,309

VOTE MAMA FOUNDATION INC