OF BY FOR (EIN 842536942) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

ADAM CRONKRIGHT

Phone

6024299313

Tax Period

2024-01-01 to 2024-12-31

OF BY FOR, founded in 2019, is a micro nonprofit that reported $21K in total revenue in fiscal year 2024. Revenue fell 97% from the prior year — a significant decline worth monitoring. Expenses of $180K exceeded revenue, resulting in a 747% operating deficit.

Mission

..DEVELOP AND ADVOCATE FOR LEGISLATION, REGULATIONS, AND GOVERNMENT PROGRAMS TO BUILD REAL DEMOCRACY IN AMERICA THAT SHUTS OUT CORRUPT SPECIAL INTERESTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,053

Program Service Revenue $13,588

Investment Income $2,639

Other Revenue $0

TOTAL REVENUE $21,280

Expense Breakdown

Grants Paid $0

Salaries & Benefits $155,736

Fundraising Expenses $38,579

Program Expenses $75,579

Other Expenses $24,516

TOTAL EXPENSES $180,252

Year-over-Year Comparison

	2024	2023	Change
Revenue	$21,280	$765,189	-1.0%
Expenses	$180,252	$228,830	-0.2%
Net Income	$-158,972	$536,359	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$130,272

Total Directors

$130,272

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM CRONKRIGHT	CHAIR 2025	20.00	Officer Director	$65,136	$0	$65,136
GEORGE ZISIADIS	CHAIR 2024	20.00	Officer Director	$65,136	$0	$65,136

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$21,280	$180,252	$474,848	$-158,972
2023	$765,189	$228,830	$636,997	$536,359
2022	$260,002	$312,035	$103,632	$-52,033
2021	$379,116	$608,739	$154,443	$-229,623
2020	$526,304	$192,279	$379,025	$334,025

OF BY FOR