FRIENDS OF FLINT INC (EIN 842692267) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Robert Stuart

Tax Period

2022-01-01 to 2022-12-31

FRIENDS OF FLINT INC, founded in 2019, is a small nonprofit in the Human Services sector that reported $176K in total revenue in fiscal year 2022. Expenses of $201K exceeded revenue, resulting in a 14% operating deficit.

Mission

To provide Scholarship Awards to individuals that have participated in 4H/FFA Shooting Sports programs within a 75-mile radius of San Antonio, TX.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $175,921

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $175,921

Expense Breakdown

Grants Paid $34,000

Salaries & Benefits $0

Fundraising Expenses $146,955

Program Expenses $34,000

Other Expenses $166,813

TOTAL EXPENSES $200,813

Year-over-Year Comparison

	2022	2021	Change
Revenue	$175,921	$178,119	0.0%
Expenses	$200,813	$161,058	+0.2%
Net Income	$-24,892	$17,061	-2.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Michael Clayton	Member	1.00	Director	$0	$0	$0
Zoila Newbury	Member	1.00	Director	$0	$0	$0
John Borgmann	Member	1.00	Director	$0	$0	$0
Andrew Stuart	Member	1.00	Director	$0	$0	$0
Bryan Potts	Treasurer	1.00	Officer Director	$0	$0	$0
William Stuart	Vice President	5.00	Officer Director	$0	$0	$0
Robert Stuart	President	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$175,921	$200,813	$62,605	$-24,892
2021	$178,119	$161,058	$77,197	$17,061

FRIENDS OF FLINT INC