KCNT1 SLACK EPILEPSY FOUNDATION INC (EIN 842748218) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Phone

9492689770

Tax Period

2025-01-01 to 2025-12-31

KCNT1 SLACK EPILEPSY FOUNDATION INC, founded in 2019, is a community nonprofit in the Diseases & Disorders sector that reported $1.5M in total revenue in fiscal year 2025. Revenue surged 112% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.0M, a strong 68% operating margin.

Mission

to accelerate the development of effective therapies and improve outcomes for individuals affected by KCNT1 related epilepsy and neurodevelopmental disorders. And advances research, supports families, and builds the collaborative infrastructure necessary to enable clinical trials

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,479,825

Program Service Revenue $0

Investment Income $45,550

Other Revenue $0

TOTAL REVENUE $1,525,375

Expense Breakdown

Grants Paid $2,000

Salaries & Benefits $30,746

Fundraising Expenses $12,462

Program Expenses $382,221

Other Expenses $453,203

TOTAL EXPENSES $485,949

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,525,375	$719,180	+1.1%
Expenses	$485,949	$218,171	+1.2%
Net Income	$1,039,426	$501,009	+1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$28,125

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Sarah Drislane	Executive Director	60.00	Director	$28,125	$0	$28,125
Margot Goodkin	Director	0.25	Director	$0	$0	$0
Samantha MacMechan	Director	0.25	Director	$0	$0	$0
Owen Billman	Chairman	2.00	Director	$0	$0	$0
Dewey McLin	Director	0.25	Director	$0	$0	$0
Bonnie Royster	Director	0.25	Director	$0	$0	$0
Sean Turbeville	Director	1.00	Director	$0	$0	$0
Justin West	President	10.00	Officer	$0	$0	$0
Norman Metcalfe	Treasurer	1.00	Officer	$0	$0	$0
Meg Snowden	Secretary	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,525,375	$485,949	$2,044,774	$1,039,426
2024	$719,180	$218,171	$1,006,148	$501,009
2023	$364,257	$121,548	$505,139	$242,709

KCNT1 SLACK EPILEPSY FOUNDATION INC