Pinecrest Academy of Idaho

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Alex Castaneda

Phone

2089442129

Tax Period

2024-07-01 to 2025-06-30

Pinecrest Academy of Idaho, founded in 2019, is a community nonprofit in the Education sector that reported $3.6M in total revenue in fiscal year 2024. Expenses of $4.5M exceeded revenue, resulting in a 26% operating deficit.

Mission

Public Education.

Program Service Accomplishments

Program 1

Expenses: $4,284,853

The school is an independent state-funded public charter school governed under Title 33, Chapter 52 of Idaho Code. It provides innovative educational curricula within the public school system but...

The school is an independent state-funded public charter school governed under Title 33, Chapter 52 of Idaho Code. It provides innovative educational curricula within the public school system but independent from the traditional structure. Virtually all revenues and expenses relate to this single program service.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,521,913

Program Service Revenue $0

Investment Income $55,016

Other Revenue $0

TOTAL REVENUE $3,576,929

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,182,722

Fundraising Expenses $0

Program Expenses $4,284,853

Other Expenses $2,336,115

TOTAL EXPENSES $4,518,837

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,576,929	$3,617,242	0.0%
Expenses	$4,518,837	$4,150,657	+0.1%
Net Income	$-941,908	$-533,415	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$120,981

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andy Mirhaj	Administrator	40.00	Officer	$107,216	$13,765	$120,981
Alex Castaneda	Chair	1.00	Officer Director	$0	$0	$0
Geoffry Hicks	Member	1.00	Director	$0	$0	$0
Roy Villasenor	Secretary	1.00	Officer Director	$0	$0	$0
Osvaldo Rubi	Member	1.00	Director	$0	$0	$0
David Gadd	Member	1.00	Director	$0	$0	$0
Anna Speegle	Member	1.00	Director	$0	$0	$0
Nicole Moreno	Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$3,576,929	$4,518,837	$13,835,667	$-941,908
2024	$3,617,242	$4,150,657	$13,989,069	$-533,415
2023	$2,449,359	$2,690,700	$14,379,133	$-241,341
2022	$1,686,626	$2,563,724	$14,113,767	$-877,098
2021	$1,229,154	$1,135,468	$753,228	$93,686