10 ELM FOUNDATION INC (EIN 842933724) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

KENNETH THOMPSON

Phone

9788876802

Tax Period

2022-07-01 to 2023-06-30

10 ELM FOUNDATION INC, founded in 2019, is a micro nonprofit in the Human Services sector that reported $80K in total revenue in fiscal year 2022. Revenue fell 69% from the prior year — a significant decline worth monitoring. Expenses of $254K exceeded revenue, resulting in a 215% operating deficit.

Mission

THE MISSION OF THE 10 ELM FOUNDATION IS TO PROVIDE BOXFORD WITH A DYNAMIC GATHER PLACE IN THE HEART OF THE VILLAGE THAT IS SAFE AND ACCESSIBLE FOR ALL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $80,350

Program Service Revenue $0

Investment Income $86

Other Revenue $0

TOTAL REVENUE $80,436

Expense Breakdown

Grants Paid $218,740

Salaries & Benefits $0

Fundraising Expenses $399

Program Expenses $249,385

Other Expenses $34,938

TOTAL EXPENSES $253,678

Year-over-Year Comparison

	2022	2021	Change
Revenue	$80,436	$261,654	-0.7%
Expenses	$253,678	$4,775	+52.1%
Net Income	$-173,242	$256,879	-1.7%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEATHER VAZ	PRESIDENT	2.00	Officer Director	$0	$0	$0
KENNETH THOMPSON	TREASURER	4.00	Officer Director	$0	$0	$0
JOHN SHIRLEY	SECRETARY	2.00	Officer Director	$0	$0	$0
CHRISTINA ECKERT	DIRECTOR	2.00	Director	$0	$0	$0
ELIZABETH MURPHY	DIRECTOR	2.00	Director	$0	$0	$0
JUDITH ANDERSEN	DIRECTOR	2.00	Director	$0	$0	$0
CHRISTINE CABLE	DIRECTOR	2.00	Director	$0	$0	$0
SUZANNE COX	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$80,436	$253,678	$83,669	$-173,242
2022	$261,654	$4,775	$256,911	$256,879
2021	$297,134	$416,356	$32	$-119,222

10 ELM FOUNDATION INC