OPEN TABLE MDI (EIN 842965278) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

NANCY SCHAFER

Phone

2076649026

Tax Period

2023-10-01 to 2024-09-30

OPEN TABLE MDI, founded in 2019, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $220K in total revenue in fiscal year 2023. Revenue fell 36% from the prior year — a significant decline worth monitoring. Expenses of $296K exceeded revenue, resulting in a 35% operating deficit.

Mission

THE MISSION OF OPEN TABLE MDI IS TO INSPIRE STRONG, LOVING, AND INCLUSIVE COMMUNITIES BY BRINGING PEOPLE TOGETHER TO SHARE IN NOURISHING FOOD. OUR ORGANIZATION HELPS TO ALLEVIATE HUNGER BY FEEDING INDIVIDUALS AND FAMILIES ON MOUNT DESERT ISLAND AND BEYOND.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $126,553

Program Service Revenue $93,250

Investment Income $0

Other Revenue $0

TOTAL REVENUE $219,803

Expense Breakdown

Grants Paid $0

Salaries & Benefits $108,239

Fundraising Expenses $1,747

Program Expenses $285,779

Other Expenses $188,190

TOTAL EXPENSES $296,429

Year-over-Year Comparison

	2023	2022	Change
Revenue	$219,803	$342,229	-0.4%
Expenses	$296,429	$312,977	-0.1%
Net Income	$-76,626	$29,252	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NANCY SCHAFER	PRESIDENT	4.00	Officer Director	$0	$0	$0
PURANJOT KAUR	SECRETARY	4.00	Officer Director	$0	$0	$0
CURT GOLDSBERRY	TREASURER	4.00	Officer Director	$0	$0	$0
ROSE BESEN-MCNALLY	BOARD MEMBER	4.00	Director	$0	$0	$0
RACHEL BUNKER	BOARD MEMBER	4.00	Director	$0	$0	$0
DIANNE CLENDANIEL	BOARD MEMBER	4.00	Director	$0	$0	$0
JANET HAMEL	BOARD MEMBER	4.00	Officer Director	$0	$0	$0
ANGEL MALDONADO	BOARD MEMBER	4.00	Director	$0	$0	$0
BETINNA RICHARDS	BOARD MEMBER	4.00	Director	$0	$0	$0
MEGAN RILKOFF	BOARD MEMBER	4.00	Director	$0	$0	$0
JESSICA STEWART	BOARD MEMBER	4.00	Director	$0	$0	$0
JEAN SYLVIA	BOARD MEMBER	4.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$219,803	$296,429	$77,400	$-76,626
2023	$342,229	$312,977	$154,435	$29,252
2022	$261,449	$279,605	$124,417	$-18,156
2021	$221,767	$176,522	$142,070	$45,245
2020	$157,001	$61,725	$95,276	$95,276

OPEN TABLE MDI