PUBLIC HEALTH FUND OF OHIO (EIN 842994648) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

MELISSA KRABBE

Phone

5132412880

Tax Period

2023-01-01 to 2023-12-31

PUBLIC HEALTH FUND OF OHIO, founded in 2019, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $219K in total revenue in fiscal year 2023. Revenue fell 90% from the prior year — a significant decline worth monitoring. Expenses of $406K exceeded revenue, resulting in a 85% operating deficit.

Mission

THE PUBLIC HEALTH FUND OF OHIO IS DESIGNED TO FACILITATE PUBLIC/PRIVATE PARTNERSHIPS AND CONDUCT CRITICAL, ENDURING, SUSTAINABLE, AND COST-EFFECTIVE PUBLIC HEALTH PROJECTS AND PROGRAMMING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $219,012

Other Revenue $0

TOTAL REVENUE $219,012

Expense Breakdown

Grants Paid $300,000

Salaries & Benefits $0

Fundraising Expenses $10,063

Program Expenses $334,459

Other Expenses $106,010

TOTAL EXPENSES $406,010

Year-over-Year Comparison

	2023	2022	Change
Revenue	$219,012	$2,177,771	-0.9%
Expenses	$406,010	$112,056	+2.6%
Net Income	$-186,998	$2,065,715	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$635,161

Total Directors

$436,800

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERIC DEWALD	PRESIDENT/SECRETARY	5.00	Officer	$0	$27,079	$198,361
WILL WOODWARD	TREASURER (UNTIL AUGUST 2023)	1.00	Officer Director	$0	$35,425	$236,436
MELISSA KRABBE	TREASURER	1.00	Officer Director	$0	$43,623	$200,364
ALEXANDRIA JONES	DIRECTOR	1.00	Director	$0	$0	$0
DONI MILLER	DIRECTOR	1.00	Director	$0	$0	$0
GREGORY LAM	DIRECTOR	1.00	Director	$0	$0	$0
MARIAN SCHUDA	DIRECTOR	1.00	Director	$0	$0	$0
TOM JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
MIRANDA WILLIAMS	CHAIR	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$219,012	$406,010	$7,432,620	$-186,998
2022	$2,177,771	$112,056	$6,859,509	$2,065,715
2021	$148,544	$341,429	$5,787,813	$-192,885
2020	$6,006,197	$9,907	$5,996,290	$5,996,290

PUBLIC HEALTH FUND OF OHIO