Arrabon Inc (EIN 843273831) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Kristi Epp

Phone

8044802665

Tax Period

2024-07-01 to 2025-06-30

Arrabon Inc, founded in 2019, is a small nonprofit in the Religion sector that reported $580K in total revenue in fiscal year 2020. Revenue surged 394% from the prior year, signaling strong growth momentum.

Mission

Arrabon cultivates Christian communities to pursue healing and reconciliation in a racially divided world.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $858,233

Program Service Revenue $238,162

Investment Income $31,942

Other Revenue $1,744

TOTAL REVENUE $1,130,081

Expense Breakdown

Grants Paid $0

Salaries & Benefits $758,021

Fundraising Expenses $135,905

Program Expenses $899,724

Other Expenses $544,745

TOTAL EXPENSES $1,302,766

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,130,081	$1,005,801	+0.1%
Expenses	$1,302,766	$1,462,994	-0.1%
Net Income	$-172,685	$-457,193	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$137,108

Total Directors

$137,108

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Bailey	Founder and Chief Executive	40.00	Officer Director	$119,793	$17,315	$137,108
Nikolle Reyes	Chairman	5.00	Officer Director	$0	$0	$0
Donald Colman	Pastor-in-Resident	5.00	Officer Director	$0	$0	$0
Britt Glisson	Treasurer	5.00	Officer Director	$0	$0	$0
Kim Robinson	Director	5.00	Director	$0	$0	$0
Kevin Young	Secretary	5.00	Director	$0	$0	$0
Terri Matthew	Director	5.00	Director	$0	$0	$0
Beth Cossin	Chief Strategy Officer	40.00	Highest	$104,100	$0	$104,100

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,130,081	$1,302,766	$829,274	$-172,685
2024	$1,005,801	$1,462,994	$1,018,338	$-457,193
2023	$1,564,055	$1,576,310	$1,473,787	$-12,255
2022	$2,350,562	$931,318	$1,550,749	$1,419,244
2021	$580,388	$588,603	$102,155	$-8,215

Arrabon Inc