GUARDIAN REVIVAL INC (EIN 843585765) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Alex Othmer

Phone

8456176421

Tax Period

2023-01-01 to 2023-12-31

GUARDIAN REVIVAL INC, founded in 2019, is a community nonprofit in the Public & Societal Benefit sector that reported $2.5M in total revenue in fiscal year 2023. Revenue surged 53% from the prior year, signaling strong growth momentum. Expenses of $2.8M exceeded revenue, resulting in a 12% operating deficit.

Mission

GUARDIAN REVIVAL IS A NEW YORK STATE 501(C)(3) NONPROFIT ORGANIZATION WITH A MISSION OF REVIVING AND PRESERVING THE MENTAL HEALTH AND WELL-BEING OF MILITARY AND FIRST RESPONDERS - OUR GUARDIANS - AND THEIR FAMILIES. WE PROVIDE MENTAL HEALTH, WELLNESS, AND SUICIDE PREVENTION PROGRAMS TO SUPPORT THOSE WHO SERVE, OFFERING AN INTEGRATIVE APPROACH ACROSS VARIOUS EXPERIENCES. THE TERM GUARDIANS INCLUDE A WIDE RANGE OF INDIVIDUALS, INCLUDING ACTIVE MILITARY, VETERANS, RESERVES, NATIONAL GUARD, LAW ENFORCEMENT, FIRE AND RESCUE, EMERGENCY MEDICAL SERVICES, DISPATCHERS, CORRECTIONS, AND FEDERAL AGENTS. OUR PROGRAMS ARE BUILT AROUND EXPERIENCES THAT STRENGTHEN BOTH MENTAL AND PHYSICAL HEALTH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,439,294

Program Service Revenue $0

Investment Income $0

Other Revenue $36,835

TOTAL REVENUE $2,476,129

Expense Breakdown

Grants Paid $76,449

Salaries & Benefits $1,559,406

Fundraising Expenses $58,809

Program Expenses $2,481,346

Other Expenses $1,118,852

TOTAL EXPENSES $2,777,695

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,476,129	$1,614,251	+0.5%
Expenses	$2,777,695	$1,449,915	+0.9%
Net Income	$-301,566	$164,336	-2.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ALEX OTHMER	EXECUTIVE DIRECTOR	40.00	Highest	$91,000	$0	$91,000
CHRIS WATKINS	PRESIDENT	5.00	Officer Director	$0	$0	$0
TERRY ROTH	TREASURER	5.00	Officer Director	$0	$0	$0
MADISON RUGGIERO	DIRECTOR	1.00	Director	$0	$0	$0
ELISSA CASA	DIRECTOR	1.00	Director	$0	$0	$0
KACI CLARK	DIRECTOR	1.00	Director	$0	$0	$0
ROB SULLIVAN	DIRECTOR	1.00	Director	$0	$0	$0
DEAN DIOGUARDI	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS RYDER	DIRECTOR	1.00	Director	$0	$0	$0
EJ COLEMAN	DIRECTOR	1.00	Director	$0	$0	$0
FRANK SMITH	SECRETARY	5.00	Officer Director	$0	$0	$0
ANDREW TOTTA	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL ALLEGRETTI	DIRECTOR	1.00	Director	$0	$0	$0
STEVE SHOWALTER	DIRECTOR	1.00	Director	$0	$0	$0
DOUG JEFFREYS	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$2,476,129	$2,777,695	$332,719	$-301,566
2022	$1,614,251	$1,449,915	$460,756	$164,336
2022	$1,614,250	$1,451,270	$460,756	$162,980
2021	$480,013	$248,958	$252,306	$231,055
2020	$24,634	$7,583	$21,251	$17,051

GUARDIAN REVIVAL INC