WOLFPACK ATHLETIC BOOSTER CLUB (EIN 843616107) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

Cody Mueller

Phone

8302009184

Tax Period

2025-01-01 to 2025-12-31

WOLFPACK ATHLETIC BOOSTER CLUB, founded in 2019, is a small nonprofit in the Recreation & Sports sector that reported $297K in total revenue in fiscal year 2025. Expenses of $278K left a modest 7% surplus.

Mission

The purpose of the organization is to support the students, parents, staff, and coaches of the Wolfpack Programs by recruiting volunteers, raising funds, and conducting events.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $104,111

Program Service Revenue $0

Investment Income $2,874

Other Revenue $190,141

TOTAL REVENUE $297,126

Expense Breakdown

Grants Paid $3,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $229,405

Other Expenses $274,112

TOTAL EXPENSES $277,612

Year-over-Year Comparison

	2025	2024	Change
Revenue	$297,126	$302,450	0.0%
Expenses	$277,612	$260,095	+0.1%
Net Income	$19,514	$42,355	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Cody Mueller	President	4	Officer	$0	$0	$0
KC Dohmen	Vice President	4	Officer	$0	$0	$0
BK Box	Vice President	4	Officer	$0	$0	$0
Shawn Willis	Parlimentarian	4	Officer	$0	$0	$0
Emilie Wotipka	Treasurer	4	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$297,126	$277,612	$249,152	$19,514
2024	$302,450	$260,095	$305,375	$42,355
2023	$237,820	$202,870	$242,950	$34,950
2022	$201,267	$123,482	$212,440	$77,785

WOLFPACK ATHLETIC BOOSTER CLUB