Kings and Priests Ministry (EIN 843814529) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Phone

7196505978

Tax Period

2025-01-01 to 2025-12-31

Kings and Priests Ministry, founded in 2019, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $683K in total revenue in fiscal year 2025. Revenue fell 24% from the prior year — a significant decline worth monitoring. Expenses of $821K exceeded revenue, resulting in a 20% operating deficit.

Mission

A faith-based ministry serving as a substance use recovery community organization

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $682,924

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $682,924

Expense Breakdown

Grants Paid $0

Salaries & Benefits $478,558

Fundraising Expenses $0

Program Expenses $750,348

Other Expenses $342,340

TOTAL EXPENSES $820,898

Year-over-Year Comparison

	2025	2024	Change
Revenue	$682,924	$900,869	-0.2%
Expenses	$820,898	$878,981	-0.1%
Net Income	$-137,974	$21,888	-7.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$140,599

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gabe Cohen	Executive Dir.	40.00	Director	$140,599	$0	$140,599
Racquelle Lopez	Director	1.00	Director	$0	$0	$0
Colin Wilhelm	Director	1.00	Director	$0	$0	$0
Smokey Torres	Treasurer	1.00	Officer	$0	$0	$0
Dina Prieto	Secretary	1.00	Officer	$0	$0	$0
Rachel Rippy	President	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$682,924	$820,898	$101,821	$-137,974
2024	$900,869	$878,981	$249,826	$21,888
2023	$798,087	$618,869	$224,777	$179,218
2022	$347,897	$369,198	$288,704	$-21,301

Kings and Priests Ministry