EMBRACE FOUNDATION (EIN 844108209) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2018

Legal Domicile

Principal Officer

JEFFREY CARLSON

Phone

7575961900

Tax Period

2024-01-01 to 2024-12-31

EMBRACE FOUNDATION, founded in 2018, is a micro nonprofit that reported $91K in total revenue in fiscal year 2021. The organization ran a surplus of $88K, a strong 96% operating margin.

Mission

EMBRACE FOUNDATION WAS FOUNDED TO REPURPOSE USED DURABLE MEDICAL EQUIPMENT TO UNDER-SERVED PEOPLE AROUND THE WORLD. ALL ITEMS COLLECTED ARE CURRENTLY DISTRIBUTED THROUGH SAMARITAN'S PURSE WORLD MEDICAL MISSION.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,278,461

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,278,461

Expense Breakdown

Grants Paid $1,273,676

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,279,026

Other Expenses $5,350

TOTAL EXPENSES $1,279,026

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,278,461	$924,232	+0.4%
Expenses	$1,279,026	$926,633	+0.4%
Net Income	$-565	$-2,401	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFFREY CARLSON	PRESIDENT	5.00	Officer Director	$0	$0	$0
SHANNON BEDNAROVA	SECRETARY/TREASURER	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,278,461	$1,279,026	No data	$-565
2023	$924,232	$926,633	$565	$-2,401
2022	$450,718	$3,704	$2,966	$447,014
2021	$91,422	$3,634	$822	$87,788

EMBRACE FOUNDATION