WHITE FEATHER FARM INC (EIN 844729920) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

SARAH E JOHNSON

Phone

5164835800

Tax Period

2024-01-01 to 2024-12-31

WHITE FEATHER FARM INC, founded in 2020, is a community nonprofit in the Food, Agriculture & Nutrition sector that reported $1.9M in total revenue in fiscal year 2024. Revenue decreased 13% compared to the prior year. The organization ran a surplus of $391K, a strong 20% operating margin.

Mission

WFF'S MISSION IS TO CREATE CONNECTION BETWEEN COMMUNITY, CULTURE, AND LAND. WE ARE A FLEDGLING NON PROFIT FARM AND CREATIVE HUB

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,937,841

Program Service Revenue $0

Investment Income $-4,823

Other Revenue $-1,262

TOTAL REVENUE $1,931,756

Expense Breakdown

Grants Paid $40,446

Salaries & Benefits $837,163

Fundraising Expenses $83,241

Program Expenses $601,689

Other Expenses $663,484

TOTAL EXPENSES $1,541,093

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,931,756	$2,222,638	-0.1%
Expenses	$1,541,093	$1,708,085	-0.1%
Net Income	$390,663	$514,553	-0.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$168,600

Total Directors

$168,600

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SARAH JOHNSON	DIRECTOR AND PRESIDENT	1.00	Officer Director	$0	$0	$0
MARCOS STAFNE	EXECUTIVE DIRECTOR	1.00	Officer Director	$0	$0	$82,500
JESSICA COX	DIRECTOR AND SECRETARY	1.00	Officer Director	$0	$0	$86,100
CRAIG ST JOHN	DIRECTOR	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,931,756	$1,541,093	$2,647,133	$390,663
2023	$2,222,638	$1,708,085	$2,309,035	$514,553
2022	$1,349,523	$1,601,327	$1,787,870	$-251,804
2021	$1,416,686	$1,819,562	$1,952,913	$-402,876
2020	$3,721,844	$1,209,840	$2,488,268	$2,512,004

WHITE FEATHER FARM INC