THE ORIGINS FOUNDATION INC

EIN: 844731200 501(c)(3) Animal-Related

COLLIERVILLE, TN

Total Revenue
$1,407,915
Total Expenses
$1,150,162
Total Assets
$992,919
Net Assets
$914,731
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2020
Legal Domicile
MS
Principal Officer
ROBERT KROGER
Phone
6628015114
Tax Period
2024-01-01 to 2024-12-31

THE ORIGINS FOUNDATION INC, founded in 2020, is a community nonprofit in the Animal-Related sector that reported $1.4M in total revenue in fiscal year 2024. Revenue surged 68% from the prior year, signaling strong growth momentum. The organization ran a surplus of $258K, a strong 18% operating margin.

Mission

TO CREATE MEDIA CONTENT (WRITTEN ARTICLES, DIGITAL CINEMATOGRAPHY,PRODUCTIONS, DOCUMENTARIES AND PHOTOGRAPHS) THAT DESCRIBE THE CONSERVATION AND COMMUNITY DEVELOPMENT TIED TO HUNTING AND HUNTERS.

Program Service Accomplishments

Program 1
Expenses: $459,885 Revenue: $133,864

DOCUMENTARIES & EPISODES - THE FOUNDATION RELEASED 3 DOCUMENTARIES IN 2024 GARNERING OVER 625,000 VIEWS FOR THE TWO COMBINED, ENGAGING OVER 1.6 MILLION PEOPLE. WE ALSO RELEASED 5 NEW FOUNDATION...

Read more

DOCUMENTARIES & EPISODES - THE FOUNDATION RELEASED 3 DOCUMENTARIES IN 2024 GARNERING OVER 625,000 VIEWS FOR THE TWO COMBINED, ENGAGING OVER 1.6 MILLION PEOPLE. WE ALSO RELEASED 5 NEW FOUNDATION EPISODES THAT, TO OUR CORE MISSION, CONVEYED THE TRUTH ABOUT HUNTERS AND WHAT HUNTING MEANS TO THEM.

Program 2
Expenses: $375,741

CONSERVATION PROJECTS - SINCE 2020 THE FOUNDATION HAS INVESTED IN 23 DIRECT CONSERVATION PROJECTS, FINDING AND IMPLEMENTING CONSERVATION RELATED PROJECTS ALL OVER THE WORLD. WE RAISED OVER $322,356...

Read more

CONSERVATION PROJECTS - SINCE 2020 THE FOUNDATION HAS INVESTED IN 23 DIRECT CONSERVATION PROJECTS, FINDING AND IMPLEMENTING CONSERVATION RELATED PROJECTS ALL OVER THE WORLD. WE RAISED OVER $322,356 FOR CONSERVATION PROJECTS IN 2024 AND HAVE ENSURED THE STORIES OF THOSE INDIVIDUALS INVOLVED AND THE IMPACT THOSE PROJECTS HAVE HAD, HAVE BEEN SHOWCASED THROUGH OUR SOCIAL MEDIA PLATFORMS THAT ARE NOW GARNERING OVER 175,000 ENGAGED INDIVIDUALS.

Program 3
Expenses: $86,615 Revenue: $7,621

PODCASTS & GENERAL CONTENT - IN 2024 THE FOUNDATION CONTINUED TO PRODUCE AND RELEASE EXCEPTIONAL PODCAST CONTENT TO THE GLOBAL AUDIENCE. WE RELEASED OVER 168 NEW PODCAST EPISODES RANGING FROM...

Read more

PODCASTS & GENERAL CONTENT - IN 2024 THE FOUNDATION CONTINUED TO PRODUCE AND RELEASE EXCEPTIONAL PODCAST CONTENT TO THE GLOBAL AUDIENCE. WE RELEASED OVER 168 NEW PODCAST EPISODES RANGING FROM NON-HUNTERS, VEGANS, TO HARD HITTING DISCUSSION TOPICS TO BEING DOWNLOADED NEARLY 458,383 TIMES. OUR GENERAL CONTENT CONTINUES TO ENGAGE NON-HUNTERS FROM AROUND THE WORLD, ACHIEVING A TOTAL REACH OF 21.2M IN 2024, AND ENGAGEMENT OF 1.1M ON AVERAGE MONTHLY BASIS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,260,850
Program Service Revenue $141,485
Investment Income $5,580
Other Revenue $0
TOTAL REVENUE $1,407,915

Expense Breakdown

Grants Paid $119,967
Salaries & Benefits $198,073
Fundraising Expenses $26,060
Program Expenses $922,241
Other Expenses $832,122
TOTAL EXPENSES $1,150,162

Year-over-Year Comparison

2024 2023 Change
Revenue $1,407,915 $838,379 +0.7%
Expenses $1,150,162 $806,216 +0.4%
Net Income $257,753 $32,163 +7.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
5
Independent Members
5
Employees
1
Volunteers
5

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$185,168
Total Directors
7
$185,168
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ROBERT KROGER EXECUTIVE DIRECTOR 40.00
Officer Director
$157,440 $27,728 $185,168
PAT O'BRIEN DIRECTOR 5.00
Director
$0 $0 $0
CHRISTY PLOTT INCOMING CHAIR 5.00
Officer Director
$0 $0 $0
TREVOR BACON DIRECTOR 5.00
Director
$0 $0 $0
MARK WILLIAMS DIRECTOR 10.00
Director
$0 $0 $0
NATHAN OLMSTEAD DIRECTOR 10.00
Director
$0 $0 $0
DENISE WELKER CHAIR 20.00
Officer Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $1,407,915 $1,150,162 $992,919 $257,753
2023 $838,379 $806,216 $672,310 $32,163
2022 $884,112 $450,965 $629,517 $433,147
2021 $413,751 $259,523 $191,668 $154,228
2020 $115,438 $77,998 $37,440 $37,440
Explore More Nonprofits
Top 100 Nonprofits in Tennessee Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare THE ORIGINS FOUNDATION INC with other nonprofits in Tennessee and across the country.