THE ORIGINS FOUNDATION INC (EIN 844731200) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

ROBERT KROGER

Phone

6628015114

Tax Period

2024-01-01 to 2024-12-31

THE ORIGINS FOUNDATION INC, founded in 2020, is a community nonprofit in the Animal-Related sector that reported $1.4M in total revenue in fiscal year 2024. Revenue surged 68% from the prior year, signaling strong growth momentum. The organization ran a surplus of $258K, a strong 18% operating margin.

Mission

TO CONVEY THE TRUTH ABOUT HUNTING AND PROMOTE CONSERVATION EFFORTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,260,850

Program Service Revenue $141,485

Investment Income $5,580

Other Revenue $0

TOTAL REVENUE $1,407,915

Expense Breakdown

Grants Paid $119,967

Salaries & Benefits $198,073

Fundraising Expenses $26,060

Program Expenses $922,241

Other Expenses $832,122

TOTAL EXPENSES $1,150,162

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,407,915	$838,379	+0.7%
Expenses	$1,150,162	$806,216	+0.4%
Net Income	$257,753	$32,163	+7.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$185,168

Total Directors

$185,168

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT KROGER	EXECUTIVE DIRECTOR	40.00	Officer Director	$157,440	$27,728	$185,168
PAT O'BRIEN	DIRECTOR	5.00	Director	$0	$0	$0
CHRISTY PLOTT	INCOMING CHAIR	5.00	Officer Director	$0	$0	$0
TREVOR BACON	DIRECTOR	5.00	Director	$0	$0	$0
MARK WILLIAMS	DIRECTOR	10.00	Director	$0	$0	$0
NATHAN OLMSTEAD	DIRECTOR	10.00	Director	$0	$0	$0
DENISE WELKER	CHAIR	20.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,407,915	$1,150,162	$992,919	$257,753
2023	$838,379	$806,216	$672,310	$32,163
2022	$884,112	$450,965	$629,517	$433,147
2021	$413,751	$259,523	$191,668	$154,228
2020	$115,438	$77,998	$37,440	$37,440

THE ORIGINS FOUNDATION INC