JUST MEDIA INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

LESLEY TIMS

Phone

7182190864

Tax Period

2022-01-01 to 2022-12-31

JUST MEDIA INC, founded in 2020, is a small nonprofit that reported $500K in total revenue in fiscal year 2022. Revenue surged 132% from the prior year, signaling strong growth momentum. The organization ran a surplus of $250K, a strong 50% operating margin.

Mission

JUSTMEDIA NBSP;IS NBSP;AN NBSP;OPEN NBSP;ACCESS NBSP;LENS NBSP;BASED NBSP;ARCHIVE NBSP;DESIGNED NBSP;TO NBSP;SUPPORT NBSP;ADVOCACY NBSP;EFFORTS NBSP;FOR NBSP;SYSTEMIC NBSP;REFORM NBSP;THROUGH NBSP;THE NBSP;ART NBSP;OF NBSP;STORYTELLING NBSP;JUSTMEDIA NBSP;FOCUSES NBSP;ON NBSP;CHALLENGING NBSP;THE NBSP;CRIMINAL NBSP;LEGAL NBSP;SYSTEM NBSP;BY NBSP;ORGANIZING NBSP;AMPLIFYING NBSP;AND NBSP;SHARING NBSP;EXISTING NBSP;FILMS

Program Service Accomplishments

Program 1

Expenses: $250,227 Revenue: $500,000

CONSULT WITH LESSON PLANNING, AMPLIFYING, NETWORKING FOR STORYTELLERS, LEADERS AND ORGANIZERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $500,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $500,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $141,765

Fundraising Expenses $0

Program Expenses $250,227

Other Expenses $108,462

TOTAL EXPENSES $250,227

Year-over-Year Comparison

	2022	2021	Change
Revenue	$500,000	$215,266	+1.3%
Expenses	$250,227	$135,677	+0.8%
Net Income	$249,773	$79,589	+2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$109,992

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LESLEY TIMS	EXECUTIVE DIRECTOR	040.00	Officer Highest	$109,992	$0	$109,992

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$500,000	$250,227	$332,262	$249,773
2021	$215,266	$135,677	$79,590	$79,589