FRANKLINTON PREP HIGH SCHOOL

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

C David Massa

Phone

3305150572

Tax Period

2024-07-01 to 2025-06-30

FRANKLINTON PREP HIGH SCHOOL, founded in 2020, is a community nonprofit in the Education sector that reported $4.0M in total revenue in fiscal year 2024. Expenses of $3.6M left a modest 11% surplus.

Mission

Our approach is to understand what each student needs to succeed and help them chart a path to graduation. Our flexible school hours, individualized learning plans, and lots of support from caring teachers allow each student to work at their own pace, earning credits towards graduation as quickly as they can or as slowly as they need to.

Program Service Accomplishments

Program 1

Expenses: $3,426,181 Revenue: $4,009,991

At our school, we're committed to providing students with a high quality education. We go beyond Ohio's state standards, earning national accreditation from AdvancED for our sustained commitment to...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,009,991

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $4,009,991

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,478,745

Fundraising Expenses $0

Program Expenses $3,426,181

Other Expenses $2,099,074

TOTAL EXPENSES $3,577,819

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,009,991	$4,205,231	0.0%
Expenses	$3,577,819	$3,432,954	+0.0%
Net Income	$432,172	$772,277	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$4,125

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melissa Malin	Board Member	1.0	Director	$1,000	$0	$1,000
Dedra Hurst	Board President	2.0	Director	$875	$0	$875
Heather Simonis	Board Member	1.0	Director	$875	$0	$875
Kimberly Stuckenbrock	Board Member	1.0	Director	$750	$0	$750
Jacob Shelton	Board Member	1.0	Director	$625	$0	$625

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,009,991	$3,577,819	$2,990,374	$432,172
2024	$4,205,231	$3,432,954	$2,490,741	$772,277
2023	$2,680,374	$2,704,712	$1,459,637	$-24,338
2022	$1,967,529	$2,305,376	$1,815,048	$-337,847
2021	$1,552,569	$1,780,030	$338,247	$-227,461