SARATOGA MSET INC (EIN 845029470) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

VIPIN JAIN

Phone

4081975246

Tax Period

2024-07-01 to 2025-06-30

SARATOGA MSET INC, founded in 2020, is a small nonprofit in the Education sector that reported $224K in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion.

Mission

Provide programs that help students build self-confidence, knowledge life skills by learning application of science, engineering, technology math and by teamwork in robotic building challenges and competitions

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $223,516

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $223,516

Expense Breakdown

Grants Paid $16,793

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $224,256

Other Expenses $209,752

TOTAL EXPENSES $226,545

Year-over-Year Comparison

	2024	2023	Change
Revenue	$223,516	$189,932	+0.2%
Expenses	$226,545	$162,457	+0.4%
Net Income	$-3,029	$27,475	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Vipin Jain	President	010.00	Director	$0	$0	$0
Aiqun Yao	Treasurer	010.00	Director	$0	$0	$0
Keeti Melkote	Secretary	010.00	Director	$0	$0	$0
Bob France	Director	010.00	Director	$0	$0	$0
Anh-Quan Nguyen	Director	010.00	Director	$0	$0	$0
Matthew Torrens	Director	010.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$223,516	$226,545	$214,114	$-3,029
2024	$189,932	$162,457	$217,143	$27,475
2023	$207,452	$176,383	$189,668	$31,069
2022	$253,581	$174,820	$158,599	$78,761

SARATOGA MSET INC