CAMERON BOYCE FOUNDATION (EIN 845049238) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

ELIZABETH BOYCE

Phone

8778295500

Tax Period

2023-01-01 to 2023-12-31

CAMERON BOYCE FOUNDATION, founded in 2020, is a small nonprofit in the Diseases & Disorders sector that reported $247K in total revenue in fiscal year 2023. Revenue surged 51% from the prior year, signaling strong growth momentum. Expenses of $436K exceeded revenue, resulting in a 77% operating deficit.

Mission

TO HONOR THE LEGACY OF CAMERON BOYCE BY REDUCING GUN VIOLENCE AND CURING EPILEPSY THROUGH DIGITAL CAMPAIGNS, PROGRAMMATIC PARTNERSHIPS AND FINANCIAL SUPPORT. THE FOUNDATION BELIEVES THAT ALL YOUNG PEOPLE SHOULD BE EMPOWERED TO CHANGE THE WORLD.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $417,740

Program Service Revenue $0

Investment Income $0

Other Revenue $-170,978

TOTAL REVENUE $246,762

Expense Breakdown

Grants Paid $148,000

Salaries & Benefits $0

Fundraising Expenses $23,533

Program Expenses $389,866

Other Expenses $288,403

TOTAL EXPENSES $436,403

Year-over-Year Comparison

	2023	2022	Change
Revenue	$246,762	$163,423	+0.5%
Expenses	$436,403	$433,231	+0.0%
Net Income	$-189,641	$-269,808	-0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KIMBERLY PARGEON	DIRECTOR	0.20	Director	$0	$0	$0
VIVEK MEHTA	DIRECTOR	0.30	Director	$0	$0	$0
HARVEY BERGER	DIRECTOR	0.50	Director	$0	$0	$0
KASEY KITCHEN	DIRECTOR	4.00	Director	$0	$0	$0
DEBBY RYAN	DIRECTOR	0.10	Director	$0	$0	$0
MILES LEVIN	DIRECTOR	2.00	Director	$0	$0	$0
SKIP KOENIG	DIRECTOR	0.10	Director	$0	$0	$0
WENDY ROBINSON	DIRECTOR	0.10	Director	$0	$0	$0
ELIZABETH BOYCE	CHAIR	3.00	Officer	$0	$0	$0
VICTOR BOYCE	TREASURER	1.00	Officer	$0	$0	$0
KAMLYN BOYCE	SECRETARY	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$246,762	$436,403	$242,759	$-189,641
2022	$163,423	$433,231	$432,400	$-269,808
2021	$445,924	$245,040	$702,208	$200,884
2020	$741,239	$239,915	$525,858	$501,324
2020	$741,239	$239,915	$525,858	$501,324

CAMERON BOYCE FOUNDATION