FIRST BAPTIST CHURCH OF KINGST

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

ERNIE DANIEL

Phone

2055354692

Tax Period

2025-01-01 to 2025-12-31

FIRST BAPTIST CHURCH OF KINGST, founded in 2023, is a small nonprofit in the Religion sector that reported $391K in total revenue in fiscal year 2025. Revenue decreased 13% compared to the prior year. The organization ran a surplus of $74K, a strong 19% operating margin.

Mission

The mission of First Baptist Church Kingston is to reach lost souls, teach them about Jesus Christ and baptize in the mame of the Father Son and Holy Spirit. We will fulfill this mission through Evangeli

Program Service Accomplishments

Program 1

COVID RESTRICTIONS FLU AND RSV RESTRICTIONS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $390,698

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $390,698

Expense Breakdown

Grants Paid $0

Salaries & Benefits $258,172

Fundraising Expenses $0

Other Expenses $58,257

TOTAL EXPENSES $316,429

Year-over-Year Comparison

	2025	2024	Change
Revenue	$390,698	$450,238	-0.1%
Expenses	$316,429	$243,513	+0.3%
Net Income	$74,269	$206,725	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERNE DANIEL	CHAIRMAN	25	Director	$0	$0	$0
LISA BLUE	CO CHAIRMAN	4	Director	$0	$0	$0
SANDRA	CRAWFORD	4	Director	$0	$0	$0
DORIS COX	SECRETARY	10	Director	$0	$0	$0
GARNETT HOLIF	TRUSTEE	4	Director	$0	$0	$0
FELICIA KELLY	TRUSTEE	4	Director	$0	$0	$0
CALVIN COLLINS	TRUSTEE	4	Director	$0	$0	$0
ERNIE DANIEL	CHAIRMAN	25	Director	$0	$0	$0
LISA BLUE	CO CHAIRMAN	4	Director	$0	$0	$0
SANDRA WIGGINS	TRUSTEE	4	Director	$0	$0	$0
SANDRA CRAWFOR	TRUSTEE	4	Director	$0	$0	$0
FELICIA KELLEY	TRUSTEE	4	Director	$0	$0	$0
GARNET HOLIFIE	TRUSTEE	4	Director	$0	$0	$0
CALVIN COLLINS	TRUSTEE	4	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$390,698	$316,429	$321,286	$74,269
2024	$450,238	$243,513	$321,286	$206,725
2023	$372,978	$219,107	$321,286	$153,871
2022	$269,875	$200,373	$321,286	$69,502
2021	$201,669	$200,570	$321,286	$1,099
2020	$192,000	$198,614	$321,286	$-6,614
2019	$318,562	$210,002	$321,286	$108,560