Manitou Springs Kiwanis Foundation (EIN 846023012) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1959

Legal Domicile

Principal Officer

Tom Henschen

Phone

7196851343

Tax Period

2025-01-01 to 2025-12-31

Manitou Springs Kiwanis Foundation, founded in 1959, is a micro nonprofit that reported $53K in total revenue in fiscal year 2025. Revenue surged 21% from the prior year, signaling strong growth momentum. The organization ran a surplus of $18K, a strong 34% operating margin.

Mission

Provide tuition grants to students in their first year of post secondary education in either a college or trade school.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $3,780

Program Service Revenue $0

Investment Income $48,797

Other Revenue $0

TOTAL REVENUE $52,577

Expense Breakdown

Grants Paid $33,500

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $33,690

Other Expenses $1,383

TOTAL EXPENSES $34,883

Year-over-Year Comparison

	2025	2024	Change
Revenue	$52,577	$43,280	+0.2%
Expenses	$34,883	$32,370	+0.1%
Net Income	$17,694	$10,910	+0.6%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tom Henschen	Director/President	N/A	Officer Director	$0	$0	$0
Steven Ekerholm	Director/Vice Pres	N/A	Officer Director	$0	$0	$0
Dougals Howell	Director/Secretary	N/A	Officer Director	$0	$0	$0
Larry Galloway	Director/Treasurer	N/A	Officer Director	$0	$0	$0
George Whitt	At-Large	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$52,577	$34,883	$1,524,035	$17,694
2024	$43,280	$32,370	$1,383,964	$10,910
2023	$44,358	$31,755	$1,287,515	$12,603
2022	$68,386	$26,219	$1,212,324	$42,167
2021	$43,326	$22,815	$1,289,764	$20,511
2020	$51,731	$25,023	$1,050,956	$26,708

Manitou Springs Kiwanis Foundation