LAS CRUCES BENEVOLENT & PROTECTIVE ORDER OF ELKS LODGE 1119 (EIN 850093679) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1947

Legal Domicile

Principal Officer

JOSE ORTIZ

Phone

5755266431

Tax Period

2024-04-01 to 2025-03-31

LAS CRUCES BENEVOLENT & PROTECTIVE ORDER OF ELKS LODGE 1119, founded in 1947, is a small nonprofit that reported $706K in total revenue in fiscal year 2024. Revenue surged 48% from the prior year, signaling strong growth momentum. Expenses of $676K left a modest 4% surplus.

Mission

FRATERNAL ORGANIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $201,571

Program Service Revenue $59,376

Investment Income $30

Other Revenue $444,973

TOTAL REVENUE $705,950

Expense Breakdown

Grants Paid $0

Salaries & Benefits $291,355

Fundraising Expenses $0

Program Expenses $79,521

Other Expenses $384,972

TOTAL EXPENSES $676,327

Year-over-Year Comparison

	2024	2023	Change
Revenue	$705,950	$476,699	+0.5%
Expenses	$676,327	$472,432	+0.4%
Net Income	$29,623	$4,267	+5.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

707

Independent Members

N/A

Employees

Volunteers

707

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$24,708

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMIE CUSHING	SECRETARY	20.00	Officer	$14,785	$0	$14,785
SCOTT HAYSETT	TREASURER	10.00	Officer	$9,923	$0	$9,923
JEFF DRAY	EXALTED RULE	20.00	Director	$0	$0	$0
PATTI EGAN	TRUSTEE	10.00	Officer	$0	$0	$0
KIM HAYES	TRUSTEE	10.00	Officer	$0	$0	$0
AL LAMBETH	TRUSTEE	10.00	Officer	$0	$0	$0
NILA MATSLER	TRUSTEE	10.00	Officer	$0	$0	$0
JOSE ORTIZ	EXALTED RULE	10.00	Officer	$0	$0	$0
MIKE PARKER	TRUSTEE	10.00	Officer	$0	$0	$0
VICTOR ROSE	LOYAL KNIGHT	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$705,950	$676,327	$388,911	$29,623
2024	$476,699	$472,432	$382,007	$4,267
2023	$519,930	$543,495	$319,172	$-23,565
2022	$413,021	$393,108	$332,022	$19,913
2021	$120,396	$166,108	$278,106	$-45,712
2020	$539,332	$515,858	$360,412	$23,474
2019	$391,226	$376,327	$337,267	$14,899

LAS CRUCES BENEVOLENT & PROTECTIVE ORDER OF ELKS LODGE 1119