KIRTLAND YOUTH ASSOCIATION INC (EIN 850465371) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

LARRY HATHAWAY

Phone

5053344550

Tax Period

2023-10-01 to 2024-09-30

KIRTLAND YOUTH ASSOCIATION INC, founded in 1997, is a small nonprofit in the Youth Development sector that reported $129K in total revenue in fiscal year 2023. Revenue decreased 17% compared to the prior year. Expenses of $148K exceeded revenue, resulting in a 15% operating deficit.

Mission

EDUCATION OF YOUTH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $48,049

Program Service Revenue $56,752

Investment Income $0

Other Revenue $24,344

TOTAL REVENUE $129,145

Expense Breakdown

Grants Paid $0

Salaries & Benefits $81,605

Fundraising Expenses $8,369

Program Expenses $122,683

Other Expenses $66,504

TOTAL EXPENSES $148,109

Year-over-Year Comparison

	2023	2022	Change
Revenue	$129,145	$154,712	-0.2%
Expenses	$148,109	$166,445	-0.1%
Net Income	$-18,964	$-11,733	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NORMAN BEGAY	DIRECTOR	N/A	Director	$0	$0	$0
CHERYL BENALLY	SECRETARY	N/A	Director	$0	$0	$0
WILLARD BILLEY	DIRECTOR	N/A	Director	$0	$0	$0
HERBIENETTA ELLISON	DIRECTOR	N/A	Director	$0	$0	$0
JESSE FOUTZ	DIRECTOR	N/A	Director	$0	$0	$0
RODNEY GUILLORY	VICE PRESIDE	N/A	Director	$0	$0	$0
LARRY HATHAWAY	TREASURER	N/A	Director	$0	$0	$0
ASHLEY MAXWELL	DIRECTOR	N/A	Director	$0	$0	$0
RODNEY WARNER	PRESIDENT	N/A	Director	$0	$0	$0
RAMSEY YAZZIE	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$129,145	$148,109	$43,424	$-18,964
2023	$154,712	$166,445	$63,050	$-11,733
2022	$116,774	$144,853	$74,726	$-28,079
2021	$91,831	$84,268	$104,362	$7,563
2020	$107,660	$97,765	$94,015	$9,895
2019	$148,914	$152,586	$84,785	$-3,672
2018	$136,422	$178,954	$88,993	$-42,532

KIRTLAND YOUTH ASSOCIATION INC